Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Microsoft Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $417.79
No. shares of common stock outstanding 7,434,880,776
US$ in millions
Common equity (market value)1 3,106,219
Total equity 3,106,219
Add: Short-term debt (per books) 6,693
Add: Current portion of long-term debt (per books) 2,249
Add: Current finance lease liabilities (per books) 2,349
Add: Long-term debt, excluding current portion (per books) 42,688
Add: Long-term finance lease liabilities (per books) 24,796
Total equity and debt 3,184,994
Less: Cash and cash equivalents 18,315
Less: Short-term investments 57,228
Enterprise value (EV) 3,109,451

Based on: 10-K (reporting date: 2024-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 417.79 × 7,434,880,776


Historical Enterprise Value (EV)

Microsoft Corp., EV calculation

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Share price1, 2 $422.92 $330.72 $276.41 $286.50 $205.01 $138.06
No. shares of common stock outstanding1 7,433,038,381 7,429,763,722 7,457,891,872 7,514,891,248 7,567,652,935 7,635,409,400
US$ in millions
Common equity (market value)3 3,143,581 2,457,171 2,061,436 2,153,016 1,551,445 1,054,145
Total equity 3,143,581 2,457,171 2,061,436 2,153,016 1,551,445 1,054,145
Add: Short-term debt (book value) 6,693
Add: Current portion of long-term debt (book value) 2,249 5,247 2,749 8,072 3,749 5,516
Add: Current finance lease liabilities (book value) 2,349 1,197 1,060 791 540 317
Add: Long-term debt, excluding current portion (book value) 42,688 41,990 47,032 50,074 59,578 66,662
Add: Long-term finance lease liabilities (book value) 24,796 15,870 13,842 11,750 8,956 6,257
Total equity and debt 3,222,356 2,521,475 2,126,119 2,223,703 1,624,268 1,132,897
Less: Cash and cash equivalents 18,315 34,704 13,931 14,224 13,576 11,356
Less: Short-term investments 57,228 76,558 90,826 116,110 122,951 122,463
Enterprise value (EV) 3,146,813 2,410,213 2,021,362 2,093,369 1,487,741 999,078

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Microsoft Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 422.92 × 7,433,038,381

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Microsoft Corp. EV increased from 2022 to 2023 and from 2023 to 2024.