Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

PayPal Holdings Inc., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial leverage and debt-related ratios indicate notable shifts in the company's capital structure over the observed periods. The debt to equity ratio demonstrates a general rising trend from early 2019 to the first quarter of 2023, starting at 0.13 and increasing to 0.55. This suggests a gradual increase in reliance on debt financing relative to shareholders' equity. Despite some minor fluctuations, the longer-term momentum is upward.

Similarly, the debt to capital ratio follows a comparable pattern, growing from 0.12 in the first quarter of 2019 to 0.35 by the first quarter of 2023. The incremental rise in this ratio supports the indication of increased overall debt within the capital structure. Notably, the ratio's growth is more pronounced between 2019 and mid-2020, after which it stabilizes somewhat around the mid-0.30 range, with slight increases toward the end of the period.

Debt to assets ratio also reflects an increase, albeit at a lower magnitude, moving from 0.04 to approximately 0.14 over the same timeframe. This ratio shows a marked increase primarily during the transition from 2019 to 2020, followed by steadier values through 2021 to 2023. This points to a moderate increase in the company's leverage when considering total asset base, indicating a modest increase in financial risk.

Financial leverage, which measures the ratio of total assets to equity, exhibits an overall upward trend as well. Starting near 3.05, it reaches approximately 3.89 by early 2023. This progression suggests that the company is employing more debt relative to equity to finance its assets, a pattern that aligns with the growing debt ratios mentioned previously.

In summary, the data shows a consistent increase in the company’s use of debt over equity across the period analyzed, with the most significant changes occurring around 2019-2020. While the reliance on debt has elevated financial leverage and related ratios, the absolute levels remain moderate, indicating a balanced approach to leveraging capital. Continued monitoring will be important to assess risk exposure as these trends evolve.

Debt to Equity Ratio
Increased from 0.13 (Q1 2019) to 0.55 (Q1 2023), indicating higher leverage over time.
Debt to Capital Ratio
Risen from 0.12 to 0.35, showing increased utilization of debt in the company’s capital base.
Debt to Assets Ratio
Grew from 0.04 to around 0.14, signifying moderate increase in debt burden relative to total assets.
Financial Leverage
Moved from roughly 3.05 to about 3.89, reflecting increased asset financing through debt in relation to equity.

Debt Ratios


Debt to Equity

PayPal Holdings Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Total PayPal stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Debt to equity = Total debt ÷ Total PayPal stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several notable trends in the company's capital structure over the period from March 2019 to March 2023.

Total Debt
The total debt has exhibited a steady and significant increase throughout the period. Starting from approximately $2 billion in the first quarter of 2019, the debt level nearly quintupled by March 2023, reaching close to $10.9 billion. This consistent rise indicates a growing reliance on debt financing over time, with particularly sharp increments observed around early 2020 and continuing steadily thereafter.
Total PayPal Stockholders’ Equity
Stockholders' equity showed a fluctuating but generally stable pattern over the analyzed period. Beginning at about $15.2 billion in March 2019, equity increased to over $20 billion by the end of 2020. However, after peaking close to $22 billion in late 2021, the equity declined somewhat, ending just below $20 billion in the first quarter of 2023. This suggests some volatility in retained earnings or other equity components during the recent quarters.
Debt to Equity Ratio
The debt to equity ratio rose significantly from 0.13 at the start of 2019 to around 0.5 by early 2020, reflecting the increased use of debt relative to equity. After a slight decrease toward the end of 2020 and into 2021, where the ratio hovered around 0.41 to 0.46, the ratio resumed an upward trend from 2022 onward, reaching 0.55 by the first quarter of 2023. This pattern indicates a marked increase in leverage, especially in the most recent years, with debt growing faster than equity.

Overall, the financial data indicate a strategic shift towards higher leverage, with the company increasing its debt levels significantly while maintaining relatively stable equity. The rising debt-to-equity ratio reflects a higher financial risk profile, which may have implications for future financing costs and capital structure management.


Debt to Capital

PayPal Holdings Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
Total PayPal stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals distinct trends in the company's debt structure and capital composition from the first quarter of 2019 through the first quarter of 2023.

Total Debt
The total debt level exhibits an overall increasing trend, beginning at approximately $2.0 billion in the first quarter of 2019 and rising substantially to nearly $10.9 billion by the first quarter of 2023. Notably, the most significant growth in debt occurred between March 2019 and June 2019, and then again from March 2022 through to the end of 2022, with more moderate incremental increases thereafter.
Total Capital
Total capital also shows growth across the examined periods, increasing from about $17.2 billion in early 2019 and reaching around $30.8 billion by the first quarter of 2023. However, total capital demonstrates more volatility relative to total debt, with a peak near $31.0 billion in late 2021 followed by a slight decline in subsequent quarters, indicating possible fluctuations in equity or other capital components.
Debt to Capital Ratio
The debt to capital ratio reflects a clear upward trajectory over the time frame. Initially at a low of 0.12 in the first quarter of 2019, the ratio climbs steadily to approximately 0.35 by the first quarter of 2023. This increase suggests a progressively higher reliance on debt financing relative to total capital. The growth in this ratio is most pronounced during the periods from early 2019 through mid-2020 and again from early 2022 onward, mirroring the rises in total debt levels.

In summary, the trends indicate the company has progressively leveraged its debt capacity while total capital has grown but with some fluctuations. The increasing debt to capital ratio points to a strategic shift toward greater use of debt financing within the capital structure over the analyzed quarters.


Debt to Assets

PayPal Holdings Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt of the company exhibits a marked upward trend over the observed period. Starting at approximately $2.0 billion in March 2019, total debt more than doubled by December 2020, reaching around $8.9 billion. From early 2021 onward, the total debt level remained relatively stable, fluctuating slightly but generally staying within the $8.9 to $10.9 billion range. The highest recorded debt was approximately $10.9 billion in March 2023.
Total Assets
Total assets showed a consistent growth trajectory across the time span under review. Beginning at about $46.3 billion in March 2019, total assets increased steadily through 2020 and 2021, reaching a peak just above $78.7 billion by December 2022. After this peak, a slight decline is noted in the latest quarter, March 2023, where total assets decreased to approximately $77.2 billion.
Debt to Assets Ratio
The debt to assets ratio provides insight into the company's leverage relative to its asset base. Initially, the ratio was very low, around 0.04 in early 2019, but it increased significantly by the end of 2019 and into 2020, rising to around 0.15. Following this peak, the ratio stabilized and slightly decreased, maintaining a level close to 0.12 through much of 2021 and early 2022. In the latter quarters of 2022 and into early 2023, the ratio rose again to approximately 0.14, reflecting the increase in total debt compared to the somewhat fluctuating total assets.
Summary
Overall, the data indicate a strategic increase in borrowing from 2019 into 2020, with a subsequent stabilization of debt levels. The company’s asset base expanded significantly over the period, aiding in maintaining a relatively moderate leverage ratio despite the increased debt. The debt to assets ratio's fluctuations suggest cautious management of leverage, with a tendency to increase debt faster than assets during certain periods but maintaining a balanced approach overall.

Financial Leverage

PayPal Holdings Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Total assets
Total PayPal stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Financial leverage = Total assets ÷ Total PayPal stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Assets
The total assets demonstrate a consistent upward trend from March 31, 2019, to December 31, 2021, increasing from approximately $46.3 billion to $75.8 billion. This growth continues with minor fluctuations through March 31, 2023, reaching around $77.2 billion before slightly declining to $77.2 billion. The overall pattern reflects stable asset expansion over the analyzed periods, with significant asset accumulation occurring between March 2020 and December 2020.
Total PayPal Stockholders’ Equity
Stockholders’ equity shows a generally increasing trend from $15.2 billion at the end of Q1 2019 to a peak near $22.1 billion by September 30, 2021. Following this peak, a gradual decline is observed, reaching approximately $19.9 billion by March 31, 2023. This indicates some reduction in equity levels after Q3 2021, suggesting possible share repurchases, dividends, or other equity adjustments impacting the total equity value.
Financial Leverage
The financial leverage ratio fluctuates within a range of approximately 3.0 to 3.9 throughout the entire period. Starting at 3.05 in Q1 2019, leverage slightly increases, reaching a local peak of 3.58 in Q2 2020, followed by fluctuations around the mid-3 range. A more noticeable increase occurs beginning in Q1 2022, with leverage rising to a high of 3.94 in Q2 2022, then maintaining elevated levels close to 3.9 by Q1 2023. This upward shift in financial leverage indicates an increased reliance on debt relative to equity over recent quarters.