Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Palo Alto Networks Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Palo Alto Networks Inc. debt to equity ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Palo Alto Networks Inc. debt to equity ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Palo Alto Networks Inc. debt to capital ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Palo Alto Networks Inc. debt to capital ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Palo Alto Networks Inc. debt to assets ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Palo Alto Networks Inc. debt to assets ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Palo Alto Networks Inc. financial leverage ratio decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Palo Alto Networks Inc. interest coverage ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Equity
Palo Alto Networks Inc., debt to equity calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Stockholders’ equity | 5,911,800) | 5,169,700) | 4,467,800) | 4,357,200) | 2,170,500) | 1,748,400) | 1,232,400) | 729,000) | 508,000) | 210,000) | 337,600) | 117,800) | 518,900) | 634,500) | 997,200) | 1,037,300) | 747,000) | 1,101,800) | 744,700) | 1,608,500) | 1,516,400) | 1,586,300) | 1,453,500) | 1,071,800) | 1,253,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to equity1 | 0.11 | 0.19 | 0.26 | 0.42 | 0.90 | 1.14 | 2.99 | 5.05 | 7.24 | 17.51 | 10.89 | 31.19 | 7.08 | 5.08 | 3.20 | 3.04 | 4.18 | 2.80 | 1.98 | 0.91 | 0.95 | 0.90 | 1.08 | 1.45 | 1.30 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.18 | 0.04 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.39 | 0.38 | 0.24 | 0.22 | 0.23 | 0.24 | 0.26 | 0.29 | 0.29 | 0.30 | 0.30 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | 0.35 | 0.38 | 0.39 | 0.39 | 0.40 | 0.42 | 0.42 | ||||||||
| Autodesk Inc. | 1.06 | 1.23 | 1.54 | 1.89 | 2.54 | 1.99 | 2.90 | 3.55 | 3.86 | 3.09 | 2.05 | 1.23 | 1.45 | 1.70 | 23.62 | 24.31 | — | — | — | — | — | — | — | — | — | ||||||||
| Cadence Design Systems Inc. | — | — | 0.62 | 0.32 | 0.18 | 0.19 | 0.21 | 0.22 | 0.23 | 0.27 | 0.29 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.29 | 0.31 | 0.32 | 0.16 | 0.23 | 0.24 | 0.29 | ||||||||
| CrowdStrike Holdings Inc. | 0.29 | 0.32 | 0.37 | 0.40 | 0.46 | 0.51 | 0.56 | 0.60 | 0.67 | 0.72 | 0.78 | 0.82 | 0.87 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 2.31 | 2.35 | 2.56 | 2.51 | 2.39 | 2.59 | 2.72 | 2.32 | 2.53 | 2.59 | 2.85 | 2.74 | 2.45 | 2.51 | 2.64 | 2.99 | 3.08 | 3.15 | 3.22 | 3.02 | 3.69 | 4.14 | 3.03 | ||||||||
| Intuit Inc. | 0.34 | 0.33 | 0.32 | 0.35 | 0.35 | 0.35 | 0.38 | 0.45 | 0.43 | 0.42 | 0.40 | 0.43 | 0.21 | 0.21 | 0.20 | 0.27 | 0.45 | 0.66 | 0.08 | 0.11 | 0.12 | 0.12 | 0.11 | 0.15 | 0.15 | ||||||||
| Microsoft Corp. | 0.16 | 0.19 | 0.26 | 0.31 | 0.32 | 0.23 | 0.25 | 0.26 | 0.28 | 0.30 | 0.31 | 0.33 | 0.35 | 0.41 | 0.43 | 0.46 | 0.52 | 0.54 | 0.58 | 0.63 | 0.66 | 0.71 | 0.77 | 0.79 | 0.89 | ||||||||
| Oracle Corp. | 7.81 | 9.98 | 15.65 | 22.97 | 37.53 | 84.33 | — | — | — | — | — | — | — | 16.08 | 7.79 | 8.94 | 7.46 | 5.93 | 3.63 | 3.32 | 2.95 | 2.58 | 2.37 | 1.90 | 1.53 | ||||||||
| Palantir Technologies Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.24 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.17 | 0.19 | 0.20 | 0.25 | 0.27 | 0.29 | ||||||||
| ServiceNow Inc. | — | — | 0.16 | 0.17 | 0.18 | 0.20 | 0.21 | 0.21 | 0.27 | 0.30 | 0.33 | 0.35 | 0.39 | 0.43 | 0.45 | 0.48 | 0.53 | 0.58 | 0.64 | 0.28 | 0.31 | 0.33 | 0.48 | 0.54 | 0.56 | ||||||||
| Synopsys Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.08 | 0.03 | 0.04 | 0.07 | 0.14 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 645,800 ÷ 5,911,800 = 0.11
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Palo Alto Networks Inc. debt to equity ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Equity (including Operating Lease Liability)
Palo Alto Networks Inc., debt to equity (including operating lease liability) calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Long-term operating lease liabilities | 379,600) | 380,500) | 369,800) | 362,700) | 275,800) | 279,200) | 264,500) | 274,200) | 283,100) | 276,100) | 275,700) | 282,400) | 299,500) | 313,400) | 317,700) | 317,900) | 323,900) | 336,600) | 344,600) | 353,500) | 371,600) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,025,400) | 1,344,400) | 1,532,300) | 2,184,500) | 2,222,500) | 2,270,700) | 3,946,600) | 3,954,500) | 3,961,700) | 3,952,900) | 3,951,400) | 3,956,300) | 3,971,600) | 3,539,400) | 3,508,300) | 3,472,600) | 3,443,100) | 3,420,700) | 1,821,600) | 1,814,700) | 1,817,100) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Stockholders’ equity | 5,911,800) | 5,169,700) | 4,467,800) | 4,357,200) | 2,170,500) | 1,748,400) | 1,232,400) | 729,000) | 508,000) | 210,000) | 337,600) | 117,800) | 518,900) | 634,500) | 997,200) | 1,037,300) | 747,000) | 1,101,800) | 744,700) | 1,608,500) | 1,516,400) | 1,586,300) | 1,453,500) | 1,071,800) | 1,253,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | 0.17 | 0.26 | 0.34 | 0.50 | 1.02 | 1.30 | 3.20 | 5.42 | 7.80 | 18.82 | 11.70 | 33.58 | 7.65 | 5.58 | 3.52 | 3.35 | 4.61 | 3.10 | 2.45 | 1.13 | 1.20 | 0.90 | 1.08 | 1.45 | 1.30 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.28 | 0.15 | 0.17 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.42 | 0.41 | 0.26 | 0.25 | 0.26 | 0.28 | 0.29 | 0.33 | 0.32 | 0.33 | 0.34 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.40 | 0.43 | 0.45 | 0.39 | 0.40 | 0.42 | 0.42 | ||||||||
| Autodesk Inc. | 1.21 | 1.42 | 1.79 | 2.21 | 2.99 | 2.33 | 3.35 | 4.11 | 4.48 | 3.60 | 2.38 | 1.57 | 1.85 | 2.18 | 30.29 | 30.95 | — | — | — | — | — | — | — | — | — | ||||||||
| CrowdStrike Holdings Inc. | 0.31 | 0.34 | 0.39 | 0.43 | 0.49 | 0.54 | 0.59 | 0.63 | 0.70 | 0.76 | 0.82 | 0.86 | 0.92 | 0.89 | 0.05 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 2.46 | 2.49 | 2.70 | 2.66 | 2.54 | 2.72 | 2.85 | 2.46 | 2.68 | 2.75 | 3.02 | 2.92 | 2.65 | 2.72 | 2.86 | 3.23 | 3.32 | 3.39 | 3.47 | 3.27 | 3.98 | 4.44 | 3.33 | ||||||||
| Intuit Inc. | 0.37 | 0.35 | 0.34 | 0.38 | 0.37 | 0.38 | 0.40 | 0.48 | 0.47 | 0.45 | 0.43 | 0.46 | 0.25 | 0.24 | 0.24 | 0.31 | 0.49 | 0.70 | 0.13 | 0.19 | 0.20 | 0.12 | 0.11 | 0.15 | 0.15 | ||||||||
| Microsoft Corp. | 0.21 | 0.25 | 0.32 | 0.37 | 0.39 | 0.29 | 0.31 | 0.33 | 0.35 | 0.37 | 0.38 | 0.40 | 0.42 | 0.48 | 0.50 | 0.53 | 0.58 | 0.60 | 0.65 | 0.70 | 0.72 | 0.77 | 0.83 | 0.86 | 0.95 | ||||||||
| Palantir Technologies Inc. | — | — | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.25 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 | 0.25 | 0.30 | 0.14 | 0.15 | 0.14 | 0.15 | 0.17 | 0.17 | 0.18 | 0.35 | 0.38 | 0.20 | 0.25 | 0.27 | 0.29 | ||||||||
| ServiceNow Inc. | — | — | 0.24 | 0.26 | 0.28 | 0.30 | 0.31 | 0.32 | 0.40 | 0.44 | 0.47 | 0.51 | 0.55 | 0.60 | 0.63 | 0.64 | 0.69 | 0.75 | 0.82 | 0.48 | 0.53 | 0.53 | 0.79 | 0.88 | 0.91 | ||||||||
| Synopsys Inc. | — | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.18 | 0.21 | 0.03 | 0.04 | 0.07 | 0.14 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 1,025,400 ÷ 5,911,800 = 0.17
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Palo Alto Networks Inc. debt to equity ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Capital
Palo Alto Networks Inc., debt to capital calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Stockholders’ equity | 5,911,800) | 5,169,700) | 4,467,800) | 4,357,200) | 2,170,500) | 1,748,400) | 1,232,400) | 729,000) | 508,000) | 210,000) | 337,600) | 117,800) | 518,900) | 634,500) | 997,200) | 1,037,300) | 747,000) | 1,101,800) | 744,700) | 1,608,500) | 1,516,400) | 1,586,300) | 1,453,500) | 1,071,800) | 1,253,000) | ||||||||
| Total capital | 6,557,600) | 6,133,600) | 5,630,300) | 6,179,000) | 4,117,200) | 3,739,900) | 4,914,500) | 4,409,300) | 4,186,600) | 3,886,800) | 4,013,300) | 3,791,700) | 4,191,000) | 3,860,500) | 4,187,800) | 4,192,000) | 3,866,200) | 4,185,900) | 2,221,700) | 3,069,700) | 2,961,900) | 3,016,300) | 3,026,300) | 2,627,600) | 2,877,400) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to capital1 | 0.10 | 0.16 | 0.21 | 0.29 | 0.47 | 0.53 | 0.75 | 0.83 | 0.88 | 0.95 | 0.92 | 0.97 | 0.88 | 0.84 | 0.76 | 0.75 | 0.81 | 0.74 | 0.66 | 0.48 | 0.49 | 0.47 | 0.52 | 0.59 | 0.56 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.15 | 0.03 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.28 | 0.27 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 | 0.23 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | ||||||||
| Autodesk Inc. | 0.51 | 0.55 | 0.61 | 0.65 | 0.72 | 0.67 | 0.74 | 0.78 | 0.79 | 0.76 | 0.67 | 0.55 | 0.59 | 0.63 | 0.96 | 0.96 | 1.09 | 1.07 | 1.11 | 1.12 | 1.14 | 1.11 | 1.27 | 1.18 | 1.09 | ||||||||
| Cadence Design Systems Inc. | — | — | 0.38 | 0.24 | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 | 0.21 | 0.23 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.23 | 0.24 | 0.24 | 0.14 | 0.19 | 0.19 | 0.22 | ||||||||
| CrowdStrike Holdings Inc. | 0.23 | 0.24 | 0.27 | 0.29 | 0.32 | 0.34 | 0.36 | 0.38 | 0.40 | 0.42 | 0.44 | 0.45 | 0.47 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 0.70 | 0.70 | 0.72 | 0.72 | 0.71 | 0.72 | 0.73 | 0.70 | 0.72 | 0.72 | 0.74 | 0.73 | 0.71 | 0.72 | 0.73 | 0.75 | 0.76 | 0.76 | 0.76 | 0.75 | 0.79 | 0.81 | 0.75 | ||||||||
| Intuit Inc. | 0.25 | 0.25 | 0.24 | 0.26 | 0.26 | 0.26 | 0.27 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.17 | 0.17 | 0.17 | 0.21 | 0.31 | 0.40 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.13 | ||||||||
| Microsoft Corp. | 0.14 | 0.16 | 0.21 | 0.24 | 0.24 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.25 | 0.26 | 0.29 | 0.30 | 0.32 | 0.34 | 0.35 | 0.37 | 0.39 | 0.40 | 0.41 | 0.44 | 0.44 | 0.47 | ||||||||
| Oracle Corp. | 0.89 | 0.91 | 0.94 | 0.96 | 0.97 | 0.99 | 1.03 | 1.05 | 1.07 | 1.09 | 1.12 | 1.15 | 1.02 | 0.94 | 0.89 | 0.90 | 0.88 | 0.86 | 0.78 | 0.77 | 0.75 | 0.72 | 0.70 | 0.65 | 0.60 | ||||||||
| Palantir Technologies Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.19 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.15 | 0.16 | 0.17 | 0.20 | 0.21 | 0.22 | ||||||||
| ServiceNow Inc. | — | — | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.21 | 0.23 | 0.25 | 0.26 | 0.28 | 0.30 | 0.31 | 0.33 | 0.35 | 0.37 | 0.39 | 0.22 | 0.24 | 0.25 | 0.32 | 0.35 | 0.36 | ||||||||
| Synopsys Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.07 | 0.03 | 0.03 | 0.07 | 0.13 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 645,800 ÷ 6,557,600 = 0.10
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Palo Alto Networks Inc. debt to capital ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Capital (including Operating Lease Liability)
Palo Alto Networks Inc., debt to capital (including operating lease liability) calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Long-term operating lease liabilities | 379,600) | 380,500) | 369,800) | 362,700) | 275,800) | 279,200) | 264,500) | 274,200) | 283,100) | 276,100) | 275,700) | 282,400) | 299,500) | 313,400) | 317,700) | 317,900) | 323,900) | 336,600) | 344,600) | 353,500) | 371,600) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,025,400) | 1,344,400) | 1,532,300) | 2,184,500) | 2,222,500) | 2,270,700) | 3,946,600) | 3,954,500) | 3,961,700) | 3,952,900) | 3,951,400) | 3,956,300) | 3,971,600) | 3,539,400) | 3,508,300) | 3,472,600) | 3,443,100) | 3,420,700) | 1,821,600) | 1,814,700) | 1,817,100) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Stockholders’ equity | 5,911,800) | 5,169,700) | 4,467,800) | 4,357,200) | 2,170,500) | 1,748,400) | 1,232,400) | 729,000) | 508,000) | 210,000) | 337,600) | 117,800) | 518,900) | 634,500) | 997,200) | 1,037,300) | 747,000) | 1,101,800) | 744,700) | 1,608,500) | 1,516,400) | 1,586,300) | 1,453,500) | 1,071,800) | 1,253,000) | ||||||||
| Total capital (including operating lease liability) | 6,937,200) | 6,514,100) | 6,000,100) | 6,541,700) | 4,393,000) | 4,019,100) | 5,179,000) | 4,683,500) | 4,469,700) | 4,162,900) | 4,289,000) | 4,074,100) | 4,490,500) | 4,173,900) | 4,505,500) | 4,509,900) | 4,190,100) | 4,522,500) | 2,566,300) | 3,423,200) | 3,333,500) | 3,016,300) | 3,026,300) | 2,627,600) | 2,877,400) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | 0.15 | 0.21 | 0.26 | 0.33 | 0.51 | 0.56 | 0.76 | 0.84 | 0.89 | 0.95 | 0.92 | 0.97 | 0.88 | 0.85 | 0.78 | 0.77 | 0.82 | 0.76 | 0.71 | 0.53 | 0.55 | 0.47 | 0.52 | 0.59 | 0.56 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.22 | 0.13 | 0.14 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.29 | 0.29 | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.29 | 0.30 | 0.31 | 0.28 | 0.29 | 0.29 | 0.29 | ||||||||
| Autodesk Inc. | 0.55 | 0.59 | 0.64 | 0.69 | 0.75 | 0.70 | 0.77 | 0.80 | 0.82 | 0.78 | 0.70 | 0.61 | 0.65 | 0.69 | 0.97 | 0.97 | 1.07 | 1.06 | 1.09 | 1.10 | 1.12 | 1.11 | 1.27 | 1.18 | 1.09 | ||||||||
| CrowdStrike Holdings Inc. | 0.24 | 0.26 | 0.28 | 0.30 | 0.33 | 0.35 | 0.37 | 0.39 | 0.41 | 0.43 | 0.45 | 0.46 | 0.48 | 0.47 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 0.71 | 0.71 | 0.73 | 0.73 | 0.72 | 0.73 | 0.74 | 0.71 | 0.73 | 0.73 | 0.75 | 0.74 | 0.73 | 0.73 | 0.74 | 0.76 | 0.77 | 0.77 | 0.78 | 0.77 | 0.80 | 0.82 | 0.77 | ||||||||
| Intuit Inc. | 0.27 | 0.26 | 0.25 | 0.28 | 0.27 | 0.28 | 0.29 | 0.32 | 0.32 | 0.31 | 0.30 | 0.31 | 0.20 | 0.20 | 0.19 | 0.24 | 0.33 | 0.41 | 0.11 | 0.16 | 0.17 | 0.10 | 0.10 | 0.13 | 0.13 | ||||||||
| Microsoft Corp. | 0.18 | 0.20 | 0.24 | 0.27 | 0.28 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.29 | 0.29 | 0.32 | 0.33 | 0.35 | 0.37 | 0.38 | 0.39 | 0.41 | 0.42 | 0.43 | 0.45 | 0.46 | 0.49 | ||||||||
| Palantir Technologies Inc. | — | — | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.20 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.23 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.26 | 0.27 | 0.17 | 0.20 | 0.21 | 0.22 | ||||||||
| ServiceNow Inc. | — | — | 0.19 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.29 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.39 | 0.39 | 0.41 | 0.43 | 0.45 | 0.33 | 0.35 | 0.35 | 0.44 | 0.47 | 0.48 | ||||||||
| Synopsys Inc. | — | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.15 | 0.17 | 0.03 | 0.03 | 0.07 | 0.13 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 1,025,400 ÷ 6,937,200 = 0.15
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Palo Alto Networks Inc. debt to capital ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Assets
Palo Alto Networks Inc., debt to assets calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Total assets | 20,374,600) | 19,990,900) | 17,930,800) | 18,292,000) | 14,808,500) | 14,501,100) | 14,170,500) | 13,163,400) | 12,543,800) | 12,253,600) | 11,100,000) | 10,400,500) | 10,426,400) | 10,241,600) | 9,562,100) | 9,488,400) | 8,726,500) | 9,065,400) | 6,501,800) | 7,184,100) | 6,824,800) | 6,592,200) | 6,261,800) | 5,707,500) | 5,801,500) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to assets1 | 0.03 | 0.05 | 0.06 | 0.10 | 0.13 | 0.14 | 0.26 | 0.28 | 0.29 | 0.30 | 0.33 | 0.35 | 0.35 | 0.31 | 0.33 | 0.33 | 0.36 | 0.34 | 0.23 | 0.20 | 0.21 | 0.22 | 0.25 | 0.27 | 0.28 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.09 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.19 | 0.19 | 0.13 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.21 | ||||||||
| Autodesk Inc. | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.24 | 0.30 | 0.32 | 0.32 | 0.31 | 0.31 | 0.22 | 0.22 | 0.22 | 0.28 | 0.28 | 0.30 | 0.34 | 0.35 | 0.38 | 0.41 | 0.44 | 0.42 | 0.41 | 0.41 | ||||||||
| Cadence Design Systems Inc. | — | — | 0.31 | 0.19 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.15 | 0.16 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.17 | 0.17 | 0.18 | 0.10 | 0.13 | 0.13 | 0.16 | ||||||||
| CrowdStrike Holdings Inc. | 0.11 | 0.11 | 0.13 | 0.13 | 0.14 | 0.15 | 0.17 | 0.18 | 0.19 | 0.20 | 0.22 | 0.24 | 0.26 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 0.42 | 0.42 | 0.43 | 0.42 | 0.43 | 0.43 | 0.44 | 0.40 | 0.40 | 0.39 | 0.41 | 0.39 | 0.38 | 0.38 | 0.38 | 0.39 | 0.42 | 0.42 | 0.42 | 0.41 | 0.44 | 0.47 | 0.38 | ||||||||
| Intuit Inc. | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.26 | 0.26 | 0.25 | 0.24 | 0.26 | 0.14 | 0.13 | 0.13 | 0.16 | 0.24 | 0.31 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0.09 | ||||||||
| Microsoft Corp. | 0.09 | 0.10 | 0.14 | 0.16 | 0.16 | 0.11 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.17 | 0.19 | 0.20 | 0.21 | 0.21 | 0.23 | 0.25 | 0.25 | 0.25 | 0.28 | 0.28 | 0.30 | ||||||||
| Oracle Corp. | 0.59 | 0.62 | 0.64 | 0.66 | 0.65 | 0.67 | 0.70 | 0.71 | 0.70 | 0.69 | 0.72 | 0.73 | 0.67 | 0.64 | 0.59 | 0.64 | 0.62 | 0.62 | 0.53 | 0.52 | 0.51 | 0.52 | 0.51 | 0.49 | 0.45 | ||||||||
| Palantir Technologies Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.15 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.09 | 0.10 | 0.10 | 0.14 | 0.14 | 0.14 | ||||||||
| ServiceNow Inc. | — | — | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.13 | 0.14 | 0.15 | 0.17 | 0.17 | 0.18 | 0.19 | 0.22 | 0.11 | 0.11 | 0.12 | 0.14 | 0.15 | 0.15 | ||||||||
| Synopsys Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.05 | 0.09 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 645,800 ÷ 20,374,600 = 0.03
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Palo Alto Networks Inc. debt to assets ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Assets (including Operating Lease Liability)
Palo Alto Networks Inc., debt to assets (including operating lease liability) calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current portion of convertible senior notes, net | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 1,557,900) | —) | 1,525,600) | —) | —) | —) | —) | —) | —) | 158,100) | 156,300) | 239,900) | ||||||||
| Convertible senior notes, net, excluding current portion | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 1,668,100) | 3,190,600) | 1,629,100) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,414,700) | 1,399,500) | 1,384,500) | ||||||||
| Total debt | 645,800) | 963,900) | 1,162,500) | 1,821,800) | 1,946,700) | 1,991,500) | 3,682,100) | 3,680,300) | 3,678,600) | 3,676,800) | 3,675,700) | 3,673,900) | 3,672,100) | 3,226,000) | 3,190,600) | 3,154,700) | 3,119,200) | 3,084,100) | 1,477,000) | 1,461,200) | 1,445,500) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Long-term operating lease liabilities | 379,600) | 380,500) | 369,800) | 362,700) | 275,800) | 279,200) | 264,500) | 274,200) | 283,100) | 276,100) | 275,700) | 282,400) | 299,500) | 313,400) | 317,700) | 317,900) | 323,900) | 336,600) | 344,600) | 353,500) | 371,600) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,025,400) | 1,344,400) | 1,532,300) | 2,184,500) | 2,222,500) | 2,270,700) | 3,946,600) | 3,954,500) | 3,961,700) | 3,952,900) | 3,951,400) | 3,956,300) | 3,971,600) | 3,539,400) | 3,508,300) | 3,472,600) | 3,443,100) | 3,420,700) | 1,821,600) | 1,814,700) | 1,817,100) | 1,430,000) | 1,572,800) | 1,555,800) | 1,624,400) | ||||||||
| Total assets | 20,374,600) | 19,990,900) | 17,930,800) | 18,292,000) | 14,808,500) | 14,501,100) | 14,170,500) | 13,163,400) | 12,543,800) | 12,253,600) | 11,100,000) | 10,400,500) | 10,426,400) | 10,241,600) | 9,562,100) | 9,488,400) | 8,726,500) | 9,065,400) | 6,501,800) | 7,184,100) | 6,824,800) | 6,592,200) | 6,261,800) | 5,707,500) | 5,801,500) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | 0.05 | 0.07 | 0.09 | 0.12 | 0.15 | 0.16 | 0.28 | 0.30 | 0.32 | 0.32 | 0.36 | 0.38 | 0.38 | 0.35 | 0.37 | 0.37 | 0.39 | 0.38 | 0.28 | 0.25 | 0.27 | 0.22 | 0.25 | 0.27 | 0.28 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 0.14 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Adobe Inc. | — | — | 0.20 | 0.20 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 | 0.20 | 0.21 | 0.21 | 0.21 | ||||||||
| Autodesk Inc. | 0.27 | 0.26 | 0.29 | 0.29 | 0.30 | 0.28 | 0.35 | 0.37 | 0.37 | 0.36 | 0.36 | 0.28 | 0.29 | 0.29 | 0.35 | 0.36 | 0.38 | 0.41 | 0.41 | 0.44 | 0.48 | 0.44 | 0.42 | 0.41 | 0.41 | ||||||||
| CrowdStrike Holdings Inc. | 0.12 | 0.12 | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.19 | 0.20 | 0.21 | 0.24 | 0.25 | 0.27 | 0.29 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 0.45 | 0.45 | 0.46 | 0.44 | 0.45 | 0.46 | 0.46 | 0.42 | 0.43 | 0.42 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.43 | 0.46 | 0.45 | 0.45 | 0.45 | 0.48 | 0.51 | 0.42 | ||||||||
| Intuit Inc. | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.24 | 0.25 | 0.28 | 0.28 | 0.27 | 0.25 | 0.27 | 0.16 | 0.16 | 0.15 | 0.19 | 0.27 | 0.33 | 0.08 | 0.10 | 0.12 | 0.07 | 0.06 | 0.08 | 0.09 | ||||||||
| Microsoft Corp. | 0.12 | 0.13 | 0.17 | 0.19 | 0.19 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.22 | 0.23 | 0.24 | 0.24 | 0.26 | 0.27 | 0.27 | 0.27 | 0.30 | 0.30 | 0.32 | ||||||||
| Palantir Technologies Inc. | — | — | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.15 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.19 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.18 | 0.19 | 0.10 | 0.14 | 0.14 | 0.14 | ||||||||
| ServiceNow Inc. | — | — | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.19 | 0.19 | 0.20 | 0.21 | 0.23 | 0.23 | 0.24 | 0.24 | 0.29 | 0.18 | 0.19 | 0.19 | 0.24 | 0.24 | 0.25 | ||||||||
| Synopsys Inc. | — | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.12 | 0.02 | 0.02 | 0.05 | 0.09 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 1,025,400 ÷ 20,374,600 = 0.05
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Palo Alto Networks Inc. debt to assets ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Financial Leverage
Palo Alto Networks Inc., financial leverage calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Total assets | 20,374,600) | 19,990,900) | 17,930,800) | 18,292,000) | 14,808,500) | 14,501,100) | 14,170,500) | 13,163,400) | 12,543,800) | 12,253,600) | 11,100,000) | 10,400,500) | 10,426,400) | 10,241,600) | 9,562,100) | 9,488,400) | 8,726,500) | 9,065,400) | 6,501,800) | 7,184,100) | 6,824,800) | 6,592,200) | 6,261,800) | 5,707,500) | 5,801,500) | ||||||||
| Stockholders’ equity | 5,911,800) | 5,169,700) | 4,467,800) | 4,357,200) | 2,170,500) | 1,748,400) | 1,232,400) | 729,000) | 508,000) | 210,000) | 337,600) | 117,800) | 518,900) | 634,500) | 997,200) | 1,037,300) | 747,000) | 1,101,800) | 744,700) | 1,608,500) | 1,516,400) | 1,586,300) | 1,453,500) | 1,071,800) | 1,253,000) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Financial leverage1 | 3.45 | 3.87 | 4.01 | 4.20 | 6.82 | 8.29 | 11.50 | 18.06 | 24.69 | 58.35 | 32.88 | 88.29 | 20.09 | 16.14 | 9.59 | 9.15 | 11.68 | 8.23 | 8.73 | 4.47 | 4.50 | 4.16 | 4.31 | 5.33 | 4.63 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 2.05 | 1.98 | 1.95 | 1.89 | 1.93 | 1.99 | 1.98 | 2.01 | 2.05 | 2.14 | 2.16 | 2.16 | 2.15 | 2.21 | 2.18 | 2.18 | 2.14 | 2.18 | 2.19 | 2.17 | 2.19 | 2.07 | 2.05 | 2.05 | 2.11 | ||||||||
| Adobe Inc. | — | — | 2.05 | 2.02 | 1.86 | 1.80 | 1.84 | 1.88 | 1.88 | 1.93 | 1.86 | 1.88 | 1.89 | 1.84 | 1.81 | 1.85 | 1.84 | 1.83 | 1.91 | 1.99 | 2.03 | 1.97 | 1.96 | 1.98 | 1.98 | ||||||||
| Autodesk Inc. | 4.55 | 5.34 | 6.23 | 7.55 | 10.11 | 8.24 | 9.53 | 11.12 | 12.13 | 10.14 | 6.67 | 5.59 | 6.47 | 7.54 | 85.78 | 85.40 | — | — | — | — | — | — | — | — | — | ||||||||
| Cadence Design Systems Inc. | — | — | 2.01 | 1.70 | 1.60 | 1.67 | 1.74 | 1.77 | 1.76 | 1.87 | 1.83 | 1.66 | 1.59 | 1.60 | 1.60 | 1.64 | 1.57 | 1.58 | 1.73 | 1.77 | 1.75 | 1.60 | 1.80 | 1.83 | 1.86 | ||||||||
| CrowdStrike Holdings Inc. | 2.70 | 2.88 | 2.87 | 3.00 | 3.20 | 3.43 | 3.40 | 3.39 | 3.48 | 3.53 | 3.48 | 3.47 | 3.39 | 3.14 | 2.15 | 2.04 | 2.02 | 1.89 | 1.75 | 1.61 | 6.29 | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 5.49 | 5.57 | 5.90 | 6.00 | 5.60 | 5.96 | 6.19 | 5.80 | 6.27 | 6.57 | 7.00 | 6.98 | 6.49 | 6.69 | 6.95 | 7.57 | 7.27 | 7.50 | 7.67 | 7.30 | 8.33 | 8.76 | 7.94 | ||||||||
| Intuit Inc. | 1.83 | 1.74 | 1.68 | 1.76 | 1.68 | 1.61 | 1.64 | 1.72 | 1.69 | 1.69 | 1.68 | 1.69 | 1.53 | 1.57 | 1.58 | 1.65 | 1.85 | 2.14 | 1.64 | 1.80 | 1.70 | 1.68 | 1.70 | 1.91 | 1.77 | ||||||||
| Microsoft Corp. | 1.82 | 1.91 | 1.91 | 1.97 | 2.02 | 2.00 | 1.95 | 1.99 | 2.07 | 2.19 | 2.12 | 2.13 | 2.21 | 2.35 | 2.30 | 2.34 | 2.44 | 2.55 | 2.49 | 2.57 | 2.63 | 2.80 | 2.78 | 2.81 | 3.00 | ||||||||
| Oracle Corp. | 13.33 | 16.20 | 24.38 | 34.74 | 57.66 | 125.24 | — | — | — | — | — | — | — | 25.03 | 13.27 | 13.90 | 11.96 | 9.56 | 6.79 | 6.33 | 5.76 | 4.99 | 4.61 | 3.87 | 3.37 | ||||||||
| Palantir Technologies Inc. | — | — | 1.28 | 1.28 | 1.27 | 1.30 | 1.31 | 1.35 | 1.35 | 1.35 | 1.39 | 1.40 | 1.40 | 1.42 | 1.43 | 1.49 | 1.67 | — | — | — | — | — | — | — | — | ||||||||
| Salesforce Inc. | 1.61 | 1.67 | 1.57 | 1.59 | 1.63 | 1.69 | 1.55 | 1.57 | 1.58 | 1.64 | 1.53 | 1.60 | 1.52 | 1.60 | 1.47 | 1.50 | 1.55 | 1.63 | 1.50 | 1.94 | 2.02 | 1.97 | 1.81 | 1.91 | 2.08 | ||||||||
| ServiceNow Inc. | — | — | 1.98 | 2.10 | 2.16 | 2.28 | 2.10 | 2.15 | 2.43 | 2.64 | 2.46 | 2.65 | 2.75 | 2.92 | 2.68 | 2.81 | 2.90 | 3.07 | 2.88 | 2.63 | 2.73 | 2.83 | 3.33 | 3.65 | 3.68 | ||||||||
| Synopsys Inc. | — | 1.45 | 1.51 | 1.54 | 1.58 | 1.68 | 1.67 | 1.68 | 1.70 | 1.71 | 1.66 | 1.66 | 1.65 | 1.65 | 1.65 | 1.64 | 1.64 | 1.64 | 1.67 | 1.71 | 1.74 | 1.57 | 1.56 | 1.58 | 1.68 | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 20,374,600 ÷ 5,911,800 = 3.45
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Palo Alto Networks Inc. financial leverage ratio decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Interest Coverage
Palo Alto Networks Inc., interest coverage calculation (quarterly data)
| Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Net income (loss) | 350,700) | 357,700) | 278,800) | 1,746,900) | 194,200) | 227,700) | 107,800) | 84,200) | 20,000) | 3,300) | (73,200) | (93,500) | (103,600) | (119,300) | (145,100) | (142,300) | (92,200) | (58,900) | (74,800) | (73,700) | (59,600) | (20,800) | (20,200) | (2,600) | (38,300) | ||||||||
| Add: Income tax expense | 17,900) | (38,700) | (27,600) | (1,611,400) | 88,400) | 88,800) | 23,200) | 200) | 14,400) | 14,000) | 20,700) | 12,700) | 12,400) | 17,000) | (5,300) | 12,300) | 9,900) | 10,500) | 7,000) | 12,600) | 5,100) | 7,100) | (900) | 4,600) | (3,500) | ||||||||
| Add: Interest expense | 1,200) | 300) | 2,300) | 2,800) | 2,900) | 5,700) | 7,800) | 6,900) | 6,800) | 6,900) | 6,800) | 6,800) | 6,900) | 41,400) | 41,000) | 40,700) | 40,200) | 31,400) | 19,400) | 19,000) | 18,900) | 20,000) | 20,600) | 20,600) | 22,700) | ||||||||
| Earnings before interest and tax (EBIT) | 369,800) | 319,300) | 253,500) | 138,300) | 285,500) | 322,200) | 138,800) | 91,300) | 41,200) | 24,200) | (45,700) | (74,000) | (84,300) | (60,900) | (109,400) | (89,300) | (42,100) | (17,000) | (48,400) | (42,100) | (35,600) | 6,300) | (500) | 22,600) | (19,100) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Interest coverage1 | 163.77 | 120.07 | 72.96 | 46.08 | 35.96 | 21.82 | 10.40 | 4.05 | -1.99 | -6.56 | -4.28 | -3.42 | -2.65 | -1.85 | -1.68 | -1.49 | -1.36 | -1.61 | -1.55 | -0.92 | -0.09 | 0.11 | — | — | — | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||||||
| Accenture PLC | 135.71 | 165.48 | 175.20 | 175.18 | 168.23 | 193.31 | 220.23 | 212.89 | 217.31 | 195.34 | 188.01 | 133.08 | 133.32 | 131.46 | 126.89 | 196.99 | 191.96 | 205.84 | 248.30 | 245.62 | 270.18 | 273.26 | — | — | — | ||||||||
| Adobe Inc. | — | — | 46.90 | 53.43 | 58.12 | 61.17 | 58.59 | 55.57 | 53.27 | 54.64 | 54.21 | 54.34 | 53.39 | 51.49 | 49.52 | 45.92 | 42.50 | 37.00 | 32.36 | 28.08 | 23.87 | 21.38 | 20.83 | 22.62 | 26.41 | ||||||||
| Cadence Design Systems Inc. | — | — | 24.99 | 33.48 | 36.67 | 36.43 | 32.16 | 34.13 | 38.63 | 46.58 | 57.84 | 58.34 | 52.92 | 46.26 | 44.21 | 40.38 | 35.68 | 31.50 | 28.46 | 27.45 | 27.61 | 26.44 | — | — | — | ||||||||
| CrowdStrike Holdings Inc. | 7.64 | 5.77 | 1.41 | -1.80 | -4.04 | -5.31 | -4.72 | -4.71 | -5.09 | -5.34 | -6.41 | -8.16 | -12.40 | -55.36 | -151.33 | -185.47 | -226.03 | -315.25 | — | — | — | — | — | — | — | ||||||||
| International Business Machines Corp. | — | — | 4.69 | 6.33 | 6.21 | 6.41 | 6.44 | 2.34 | 2.25 | 1.95 | 1.59 | 6.01 | 5.40 | 5.19 | 3.79 | 4.56 | 4.97 | 4.60 | 6.54 | 5.90 | 6.64 | 8.56 | — | — | — | ||||||||
| Intuit Inc. | 15.76 | 15.67 | 15.74 | 14.07 | 13.20 | 13.05 | 14.66 | 16.17 | 19.99 | 32.38 | 55.36 | 62.71 | 93.29 | 89.14 | 92.00 | 89.58 | 120.30 | 158.00 | 158.50 | 164.67 | 148.46 | 126.40 | — | — | — | ||||||||
| Oracle Corp. | 4.60 | 4.34 | 4.08 | 3.88 | 3.74 | 3.60 | 3.96 | 4.41 | 3.33 | 3.78 | 3.98 | 4.23 | 6.06 | 6.21 | 6.27 | 6.48 | 6.76 | 7.05 | 7.31 | 7.14 | 6.96 | 6.89 | — | — | — | ||||||||
| Palantir Technologies Inc. | — | — | 3,786.90 | 499.52 | 149.97 | 69.33 | 34.43 | -5.32 | -49.82 | -87.97 | -176.15 | -201.09 | -194.27 | -133.20 | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).
1 Q1 2025 Calculation
Interest coverage
= (EBITQ1 2025
+ EBITQ4 2024
+ EBITQ3 2024
+ EBITQ2 2024)
÷ (Interest expenseQ1 2025
+ Interest expenseQ4 2024
+ Interest expenseQ3 2024
+ Interest expenseQ2 2024)
= (369,800 + 319,300 + 253,500 + 138,300)
÷ (1,200 + 300 + 2,300 + 2,800)
= 163.77
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Palo Alto Networks Inc. interest coverage ratio improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |