Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Palo Alto Networks Inc., solvency ratios (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


Debt to Equity Ratios
The debt to equity ratio exhibited significant volatility throughout the periods. Starting at 4.18, the ratio escalated sharply to a peak of 31.19 in January 2022, indicating increased reliance on debt financing relative to equity. Subsequently, a marked decline is evident, reaching a low of 0.05 in July 2025. When including operating lease liabilities, a similar trend is observed, with the ratio peaking at 33.58 in January 2022 and then decreasing progressively to 0.04 by July 2025. This downward trajectory suggests a substantial reduction in financial leverage and a possible paydown of liabilities over time.
Debt to Capital Ratios
The debt to capital ratio started at 0.81 and rose slightly to 0.97 by January 2022, reflecting a high proportion of debt in the capital structure. After this peak, the ratio steadily decreased to 0.05 by July 2025, indicating a significant shift toward lower leverage. Including operating lease liabilities results in slightly higher ratios but follows the same overall downward trend from 0.82 to 0.04. This pattern denotes a strategic reduction in debt relative to total capital employed.
Debt to Assets Ratios
Debt to assets ratios ranged from 0.36 initially and showed minor fluctuations until around October 2022, after which a distinct decline commenced, reaching as low as 0.02 by July 2025. Inclusion of operating lease liabilities marginally increased these figures, but the downward movement remained consistent, finishing near 0.01. This suggests improved asset capitalization, reduced leverage on assets, or a combination of both over the observed timeframe.
Financial Leverage
Financial leverage mirrored the earlier trends in related ratios. Starting at 11.68, it spiked dramatically to 88.29 in January 2022, indicative of substantial borrowing or high asset-to-equity levels. Thereafter, it decreased sharply and consistently, settling close to 3.01 by July 2025. The decline points to a deliberate deleveraging strategy or increased equity base strengthening the financial foundation of the company.
Interest Coverage Ratio
The interest coverage ratio was negative initially, fluctuating between -1.36 and -6.56, indicating an inability to cover interest expenses from operating earnings during the early periods. A noteworthy turnaround began around January 2023, with the ratio crossing into positive figures and rising steeply to 532.9 by July 2025. This substantial improvement reveals enhanced operational profitability and greater ease in meeting interest obligations, reflecting strengthened earnings and possibly reduced interest costs.
Overall Insights
The overall financial trend presents a company transitioning from a highly leveraged position with limited interest coverage capability to substantially lower leverage and robust capacity to service debt. Key leverage ratios all peaked between late 2021 and early 2022, followed by consistent reductions over subsequent years. Concurrently, the interest coverage ratio's evolution from deeply negative to strongly positive suggests operational performance improvement. Together, these trends indicate active deleveraging and earnings growth, enhancing financial stability and reducing credit risk over the analyzed periods.

Debt Ratios


Coverage Ratios


Debt to Equity

Palo Alto Networks Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals significant shifts in the company's capital structure over the analyzed period, marked by notable movements in total debt, stockholders’ equity, and the debt to equity ratio.

Total Debt
Total debt initially increased steadily from approximately $3.12 billion to a peak around $3.68 billion between late 2020 and early 2023. This peak was followed by a substantial reduction, dropping sharply to about $1.99 billion by mid-2023 and continuing to decrease further to roughly $383 million by mid-2025. This pattern indicates a strategic deleveraging effort after a period of increasing debt levels.
Stockholders’ Equity
Equity exhibited fluctuations in the early periods, starting around $747 million and dropping to a low near $118 million in early 2022. Subsequently, equity increased consistently and strongly, reaching approximately $7.82 billion by mid-2025. This trend suggests either significant capital injections, retained earnings accumulation, or appreciation in asset values contributing to enhanced financial strength.
Debt to Equity Ratio
The debt to equity ratio experienced extreme volatility initially, rising from about 4.18 to an unprecedented high of 31.19 in early 2022, reflecting a period of disproportionate debt relative to equity. After this peak, the ratio declined dramatically, falling below 1.0 by mid-2023, and continuing down to a very low level of approximately 0.05 by mid-2025. This decline correlates with the simultaneous reduction in debt and increase in equity, indicating improved balance sheet stability and reduced financial risk.

Overall, the data depicts a transition from a relatively high-leverage position, characterized by substantial debt and low equity, to a more conservative and robust financial stance with reduced debt burdens and strengthened equity bases. Such developments are indicative of improved financial solvency and potentially enhanced creditworthiness over the forecasted quarters.


Debt to Equity (including Operating Lease Liability)

Palo Alto Networks Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC
Adobe Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)

The total debt level initially showed a gradual increase from approximately 3.44 billion to nearly 3.97 billion between October 2020 and October 2021. It then remained relatively stable around 3.95 billion until early 2023, after which there was a significant reduction in debt. From January 2023 onwards, the debt progressively decreased to approximately 338 million by July 2025, indicating a strong deleveraging trend in the later periods.

Stockholders’ Equity

Stockholders’ equity experienced considerable fluctuations during the earlier quarters. Initially increasing from 747 million in October 2020 to over 1 billion in January 2021, it then dropped sharply to around 118 million by January 2022. After this low point, equity began a sustained upward trajectory, rising significantly from 210 million in mid-2022 to over 7.82 billion by July 2025. This indicates strong growth in net asset value over the latter periods of the timeline.

Debt to Equity Ratio (including operating lease liability)

The debt to equity ratio showed high volatility and generally elevated levels in the early periods. Commencing at 4.61 in October 2020, the ratio peaked dramatically at 33.58 in January 2022, reflecting a period of heavy leverage and diminished equity base. Following this peak, the ratio exhibited a pronounced downward trend, dropping steadily and reaching a low of 0.04 by July 2025. This substantial reduction indicates improved financial stability, with equity growth outpacing debt reduction in the more recent periods.

Overall Analysis

The financial data reveal an initial phase characterized by stable or slightly increasing debt levels paired with fluctuating equity, leading to high leverage ratios. A turning point occurs in early 2023, marked by aggressive debt repayment and robust equity accumulation. This shift has led to markedly improved leverage metrics, suggesting enhanced financial health and reduced risk exposure. The trajectory implies a strategic emphasis on strengthening the balance sheet through debt reduction and equity growth over the analyzed periods.


Debt to Capital

Palo Alto Networks Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals significant changes and trends in the company's capital structure, particularly concerning total debt, total capital, and the debt-to-capital ratio over the reported periods.

Total Debt
The total debt exhibited a gradual increase from October 2020 through April 2023, starting at approximately $3.12 billion and peaking around $3.68 billion. However, from July 2023 onward, there is a marked and continuous decline in total debt, dropping sharply to about $383 million by July 2025. This substantial reduction suggests a strategic deleveraging or debt repayment effort during the latter periods.
Total Capital
Total capital shows more fluctuation throughout the period. Starting at about $3.87 billion in October 2020, it increased to nearly $4.91 billion by April 2023. Subsequently, there is a temporary decrease to around $3.74 billion in July 2023, followed by a strong upward trend reaching approximately $7.82 billion by July 2025. This pattern indicates accelerated capital growth and suggests increased equity financing or retained earnings contributing to the capital base after the mid-2023 period.
Debt to Capital Ratio
The debt-to-capital ratio remained relatively high and stable between 0.75 and 0.97 from October 2020 until early 2023, indicating a capital structure heavily weighted towards debt financing. Starting from April 2023, the ratio significantly declined, dropping from 0.75 to 0.05 by July 2025. This sharp decrease corroborates the observed substantial reduction in total debt coupled with an increase in total capital, reflecting a strategic shift towards lower leverage and potentially stronger financial stability.

Overall, the financial data indicates a transition towards a stronger balance sheet with lower leverage beginning in mid-2023. The combination of decreasing debt levels and increasing capital suggests active management focused on improving financial health and reducing risk associated with high indebtedness.


Debt to Capital (including Operating Lease Liability)

Palo Alto Networks Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC
Adobe Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data reveals notable trends in the company's debt structure and overall capital composition over the presented periods.

Total Debt (Including Operating Lease Liability)
The total debt remained relatively stable from the fourth quarter of 2020 through the first quarter of 2023, fluctuating around the 3.4 to 4.0 billion US dollar range. A significant reduction began in the second quarter of 2023, with debt levels dropping sharply to approximately 2.27 billion, continuing a consistent downward trajectory through mid-2025 to a low of about 0.34 billion. This marked decrease indicates a strategic effort to deleverage or pay down debt substantially in recent periods.
Total Capital (Including Operating Lease Liability)
Total capital exhibited variability throughout the periods. Beginning around 4.19 billion US dollars in late 2020, it experienced some fluctuations, peaking near 5.18 billion in the first quarter of 2023. Subsequently, capital levels dropped to approximately 4.02 billion in mid-2023 but then increased significantly again, reaching over 8.16 billion by mid-2025. This overall upward trend reflects ongoing capital growth, potentially driven by equity increases, retained earnings, or other capital inflows.
Debt to Capital Ratio (Including Operating Lease Liability)
The debt to capital ratio reveals a clear pattern of initial high leverage followed by gradual deleveraging. Starting very high at about 0.82 in late 2020, the ratio experienced some fluctuations but generally hovered between 0.75 and 0.97 until early 2023. A pronounced decline ensued after this point, with the ratio falling steadily to 0.04 by mid-2025. This sharp decline corresponds with the reduction in total debt and simultaneous increase in total capital, indicating an improving capital structure with substantially reduced reliance on debt financing.

In summary, the data illustrate a significant deleveraging phase beginning in early 2023, evidenced by marked debt reduction and sustained growth in total capital. This shift has led to a considerable improvement in the debt to capital ratio, suggesting enhanced financial stability and a lower risk profile due to diminished leverage over the periods analyzed.


Debt to Assets

Palo Alto Networks Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals notable trends in the company's debt levels, total assets, and leverage ratio over the evaluated periods.

Total Debt
Total debt initially shows a gradual increase from approximately 3.12 billion to over 3.68 billion US dollars between October 2020 and April 2023. Following this peak, there is a marked and consistent decline in total debt starting in July 2023, decreasing substantially to just above 0.38 billion US dollars by July 2025. This reflects a significant deleveraging effort or repayment of obligations during the later periods.
Total Assets
Total assets demonstrate a steady upward trend throughout the entire timeline. Beginning at approximately 8.73 billion US dollars in October 2020, assets increase consistently, reaching around 23.58 billion US dollars by July 2025. The growth is particularly pronounced after January 2024, where assets jump from about 14.81 billion to over 23.5 billion dollars, indicating substantial asset accumulation or investment during this stage.
Debt to Assets Ratio
The debt to assets ratio decreases overall, indicating a reduction in financial leverage relative to asset size. The ratio drops from 0.36 in October 2020 to about 0.26 in April 2023, followed by a sharp decline to approximately 0.02 by July 2025. This trend suggests improving solvency and a stronger balance sheet position, driven by both decreasing debt and increasing asset bases.

In summary, the company exhibits a strategic shift towards reducing debt levels significantly after April 2023, while continuously expanding its asset base throughout the period. The reduction in leverage ratio highlights enhanced financial stability and potentially lower financial risk going forward. These trends may reflect active financial management aimed at strengthening the balance sheet and improving capital structure over the medium term.


Debt to Assets (including Operating Lease Liability)

Palo Alto Networks Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Current portion of convertible senior notes, net
Convertible senior notes, net, excluding current portion
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC
Adobe Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals notable trends in the company's leverage and asset growth over the specified periods.

Total Debt (Including Operating Lease Liability)

Total debt demonstrates a relatively stable level from October 2020 through April 2023, fluctuating slightly around the 3.4 to 4.0 billion US dollar range. However, from July 2023 onward there is a marked decline in total debt, decreasing significantly from approximately 2.27 billion US dollars to a low of around 338 million US dollars by July 2025. This sharp reduction suggests an active deleveraging strategy or substantial debt repayments during the latter periods.

Total Assets

Total assets show a consistent upward trajectory throughout the entire timeline, increasing from roughly 8.7 billion US dollars in October 2020 to over 23.5 billion US dollars by July 2025. This growth is steady with notable acceleration beginning from January 2024 onward, indicating expansion in the company’s asset base and possibly reflecting investments, acquisitions, or asset revaluation.

Debt to Assets Ratio (Including Operating Lease Liability)

The debt-to-assets ratio declines steadily over the period. Initially, it ranges from 0.39 in late 2020 to a consistent downward trend reaching 0.28 by April 2023. Post-April 2023, this ratio falls significantly, reaching as low as 0.01 by July 2025. This pattern signals a strengthening balance sheet with a lower proportion of debt relative to the total assets, enhancing the company's financial leverage position and reducing credit risk.

Overall Observations

The combination of stable then sharply decreasing debt alongside consistent asset growth indicates an improving capital structure. The company appears to be reducing its reliance on debt financing while expanding its asset base. This trend is typically associated with improved financial health and flexibility. The substantial decrease in debt starting mid-2023 is the most significant shift, highlighting an active approach toward risk reduction and possibly rearrangement of liabilities.


Financial Leverage

Palo Alto Networks Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals several notable trends over the examined periods.

Total Assets
Total assets show a general upward trajectory throughout the timeframe. Starting at approximately 8.7 billion US dollars, the assets steadily increase with occasional periods of accelerated growth, particularly from early 2024 onward. By the latest date, total assets have nearly tripled relative to the starting value, indicating substantial expansion in the company’s asset base.
Stockholders' Equity
Stockholders' equity exhibits considerable volatility in the initial periods but reveals a strong upward trend in later quarters. Initially, it fluctuates, reaching a low point around early 2022 before embarking on a sustained increase. From early 2023 onwards, equity rises markedly from approximately 500 million to over 7.8 billion by mid-2025. This growth suggests significant strengthening of the company’s equity base, potentially through retained earnings or equity financing.
Financial Leverage
Financial leverage presents a highly variable pattern, showing extreme spikes in the early part of the period, peaking sharply in early 2022. This indicates a period of high indebtedness or relatively low equity. Following this peak, there is a consistent and significant decline in the leverage ratio, stabilizing around a much lower level near 3 by the latter periods. This trend suggests an improvement in the balance between debt and equity, reflecting reduced reliance on debt financing over time and a stronger equity position relative to total assets.

Overall, the company demonstrates robust growth in total assets and stockholders' equity, accompanied by a marked reduction in financial leverage. These patterns are indicative of enhanced financial stability and a more conservative capital structure in recent periods.


Interest Coverage

Palo Alto Networks Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Selected Financial Data (US$ in thousands)
Net income (loss)
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Oracle Corp.
Palantir Technologies Inc.
Synopsys Inc.

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).

1 Q4 2025 Calculation
Interest coverage = (EBITQ4 2025 + EBITQ3 2025 + EBITQ2 2025 + EBITQ1 2025) ÷ (Interest expenseQ4 2025 + Interest expenseQ3 2025 + Interest expenseQ2 2025 + Interest expenseQ1 2025)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals significant fluctuations and an overall improvement trend in the company's earnings before interest and tax (EBIT) and interest coverage over the periods observed.

Earnings Before Interest and Tax (EBIT)

The EBIT figures initially exhibit a negative trend, dropping steeply from -42,100 thousand US dollars in October 2020 to a low point of -109,400 thousand US dollars by April 2021. This indicates substantial operating losses during that early period. Following this trough, EBIT improves gradually, turning positive in July 2022 at 24,200 thousand US dollars, and continues an upward trajectory thereafter.

From October 2022 onwards, EBIT increases markedly, reaching a peak of 592,000 thousand US dollars by July 2025. This substantial growth suggests successful operational transformations or increased revenue generation resulting in enhanced profitability over time.

Interest Expense

Interest expense remains relatively stable during the initial quarters, fluctuating narrowly between 40,200 and 41,400 thousand US dollars from October 2020 to July 2021. A sharp decrease occurs subsequently, with the expense falling to approximately 6,800 to 7,000 thousand US dollars consistently from October 2021 through April 2023.

Thereafter, a downward trend in interest expense is observed, reaching a minimal 200 thousand US dollars by July 2025. This reduction likely reflects successful debt management strategies, refinancing at lower rates, repayments, or other capital structure optimizations.

Interest Coverage Ratio

The interest coverage ratio, which measures the company's ability to service its interest obligations from EBIT, starts with negative values through April 2022, reflecting EBIT losses and insufficient earnings to cover interest expenses. The ratio deteriorates further, reaching a low of -6.56 in July 2022, indicating poor coverage and financial stress during that time.

Starting October 2022, the interest coverage ratio turns positive at 4.05, reflecting improved profitability. A strong and continuous increase follows, culminating in an exceptionally high ratio of 532.9 by July 2025. This dramatic improvement implies the company not only covers its interest expenses comfortably but generates substantial excess earnings to support its obligations.

Overall, the company demonstrates a transition from significant operating losses and financial strain to robust profitability and enhanced financial stability. The declining interest expense combined with the rising EBIT contributes to a markedly improved interest coverage ratio, signaling strengthened operational performance and improved creditworthiness in recent periods.