Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

PepsiCo Inc., profitability ratios

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Return on Sales
Gross profit margin 54.55% 54.21% 53.03% 53.35% 54.82%
Operating profit margin 14.03% 13.10% 13.33% 14.04% 14.32%
Net profit margin 10.43% 9.92% 10.31% 9.59% 10.12%
Return on Investment
Return on equity (ROE) 53.09% 49.04% 51.96% 47.48% 52.92%
Return on assets (ROA) 9.63% 9.03% 9.67% 8.25% 7.66%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. PepsiCo Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. PepsiCo Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. PepsiCo Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. PepsiCo Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. PepsiCo Inc. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Gross Profit Margin

PepsiCo Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Gross profit 50,110 49,590 45,816 42,399 38,575
Net revenue 91,854 91,471 86,392 79,474 70,372
Profitability Ratio
Gross profit margin1 54.55% 54.21% 53.03% 53.35% 54.82%
Benchmarks
Gross Profit Margin, Competitors2
Coca-Cola Co. 59.52% 58.14% 60.27% 59.31%
Mondelēz International Inc. 39.12% 38.22% 35.92% 39.19% 39.30%
Philip Morris International Inc. 64.81% 63.35% 64.10% 68.06% 66.65%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Net revenue
= 100 × 50,110 ÷ 91,854 = 54.55%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. PepsiCo Inc. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

PepsiCo Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating profit 12,887 11,986 11,512 11,162 10,080
Net revenue 91,854 91,471 86,392 79,474 70,372
Profitability Ratio
Operating profit margin1 14.03% 13.10% 13.33% 14.04% 14.32%
Benchmarks
Operating Profit Margin, Competitors2
Coca-Cola Co. 24.72% 25.37% 26.67% 27.25%
Mondelēz International Inc. 17.41% 15.28% 11.22% 16.20% 14.50%
Philip Morris International Inc. 35.38% 32.85% 38.56% 41.32% 40.66%
Operating Profit Margin, Sector
Food, Beverage & Tobacco 19.36% 19.83% 21.93% 21.81%
Operating Profit Margin, Industry
Consumer Staples 7.32% 8.45% 8.49% 8.18%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Operating profit margin = 100 × Operating profit ÷ Net revenue
= 100 × 12,887 ÷ 91,854 = 14.03%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. PepsiCo Inc. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net Profit Margin

PepsiCo Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income attributable to PepsiCo 9,578 9,074 8,910 7,618 7,120
Net revenue 91,854 91,471 86,392 79,474 70,372
Profitability Ratio
Net profit margin1 10.43% 9.92% 10.31% 9.59% 10.12%
Benchmarks
Net Profit Margin, Competitors2
Coca-Cola Co. 23.42% 22.19% 25.28% 23.47%
Mondelēz International Inc. 12.65% 13.77% 8.63% 14.97% 13.37%
Philip Morris International Inc. 18.63% 22.21% 28.49% 29.00% 28.08%
Net Profit Margin, Sector
Food, Beverage & Tobacco 15.62% 15.68% 17.28% 16.69%
Net Profit Margin, Industry
Consumer Staples 5.47% 6.12% 6.21% 6.23%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Net profit margin = 100 × Net income attributable to PepsiCo ÷ Net revenue
= 100 × 9,578 ÷ 91,854 = 10.43%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. PepsiCo Inc. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Equity (ROE)

PepsiCo Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income attributable to PepsiCo 9,578 9,074 8,910 7,618 7,120
Total PepsiCo common shareholders’ equity 18,041 18,503 17,149 16,043 13,454
Profitability Ratio
ROE1 53.09% 49.04% 51.96% 47.48% 52.92%
Benchmarks
ROE, Competitors2
Coca-Cola Co. 41.30% 39.59% 42.48% 40.14%
Mondelēz International Inc. 17.12% 17.50% 10.11% 15.21% 12.89%
Philip Morris International Inc.
ROE, Sector
Food, Beverage & Tobacco 52.90% 51.06% 53.84% 55.44%
ROE, Industry
Consumer Staples 30.71% 32.10% 31.40% 30.98%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
ROE = 100 × Net income attributable to PepsiCo ÷ Total PepsiCo common shareholders’ equity
= 100 × 9,578 ÷ 18,041 = 53.09%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. PepsiCo Inc. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Assets (ROA)

PepsiCo Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income attributable to PepsiCo 9,578 9,074 8,910 7,618 7,120
Total assets 99,467 100,495 92,187 92,377 92,918
Profitability Ratio
ROA1 9.63% 9.03% 9.67% 8.25% 7.66%
Benchmarks
ROA, Competitors2
Coca-Cola Co. 10.97% 10.29% 10.36% 8.87%
Mondelēz International Inc. 6.73% 6.95% 3.82% 6.41% 5.24%
Philip Morris International Inc. 11.42% 11.96% 14.67% 22.06% 17.98%
ROA, Sector
Food, Beverage & Tobacco 9.72% 9.51% 10.44% 9.04%
ROA, Industry
Consumer Staples 8.28% 8.95% 8.75% 8.24%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
ROA = 100 × Net income attributable to PepsiCo ÷ Total assets
= 100 × 9,578 ÷ 99,467 = 9.63%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. PepsiCo Inc. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.