Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

PepsiCo Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Net revenue 23,319 22,501 18,250 27,850 23,453 22,322 17,846 27,996 21,971 20,225 16,200 25,248 20,189 19,217 14,820 22,455 18,091 15,945 13,881 20,640 17,188 16,449 12,884
Cost of sales (10,396) (9,919) (8,248) (13,097) (10,675) (10,121) (7,988) (13,420) (10,308) (9,415) (7,433) (12,130) (9,394) (8,880) (6,671) (10,426) (8,156) (7,088) (6,127) (9,346) (7,694) (7,404) (5,688)
Gross profit 12,923 12,582 10,002 14,753 12,778 12,201 9,858 14,576 11,663 10,810 8,767 13,118 10,795 10,337 8,149 12,029 9,935 8,857 7,754 11,294 9,494 9,045 7,196
Selling, general and administrative expenses (9,051) (8,534) (7,285) (12,149) (8,757) (8,542) (7,229) (12,197) (8,295) (7,387) (6,580) (10,556) (7,636) (7,208) (5,837) (9,203) (6,924) (6,538) (5,830) (8,595) (6,639) (6,316) (5,188)
Gain associated with the Juice Transaction (14) 13 3,322
Impairment of intangible assets (921) (6) (1,564) (1) (1,359) (242)
Operating profit 3,872 4,048 2,717 1,683 4,015 3,659 2,629 815 3,353 2,077 5,267 2,562 3,159 3,129 2,312 2,826 3,011 2,319 1,924 2,699 2,855 2,729 2,008
Other pension and retiree medical benefits income (expense) 41 56 58 67 62 60 61 (36) 36 (2) 134 158 118 126 120 (130) 86 84 77 (207) 38 61 64
Net interest expense and other (219) (234) (202) (217) (201) (201) (200) (273) (190) (236) (240) (1,132) (232) (241) (258) (339) (264) (235) (290) (284) (224) (223) (204)
Income before income taxes 3,694 3,870 2,573 1,533 3,876 3,518 2,490 506 3,199 1,839 5,161 1,588 3,045 3,014 2,174 2,357 2,833 2,168 1,711 2,208 2,669 2,567 1,868
Provision for income taxes (749) (776) (520) (209) (760) (747) (546) 29 (475) (393) (888) (247) (802) (642) (451) (498) (526) (510) (360) (430) (559) (524) (446)
Net income 2,945 3,094 2,053 1,324 3,116 2,771 1,944 535 2,724 1,446 4,273 1,341 2,243 2,372 1,723 1,859 2,307 1,658 1,351 1,778 2,110 2,043 1,422
Net income attributable to noncontrolling interests (15) (11) (11) (22) (24) (23) (12) (17) (22) (17) (12) (19) (19) (14) (9) (14) (16) (12) (13) (12) (10) (8) (9)
Net income attributable to PepsiCo 2,930 3,083 2,042 1,302 3,092 2,748 1,932 518 2,702 1,429 4,261 1,322 2,224 2,358 1,714 1,845 2,291 1,646 1,338 1,766 2,100 2,035 1,413

Based on: 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. PepsiCo Inc. net revenue increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Operating profit The net result for the period of deducting operating expenses from operating revenues. PepsiCo Inc. operating profit increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. PepsiCo Inc. income before income taxes increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Net income attributable to PepsiCo The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. PepsiCo Inc. net income attributable to PepsiCo increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.