Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

PepsiCo Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 7, 2024 = ×
Jun 15, 2024 = ×
Mar 23, 2024 = ×
Dec 30, 2023 = ×
Sep 9, 2023 = ×
Jun 17, 2023 = ×
Mar 25, 2023 = ×
Dec 31, 2022 = ×
Sep 3, 2022 = ×
Jun 11, 2022 = ×
Mar 19, 2022 = ×
Dec 25, 2021 = ×
Sep 4, 2021 = ×
Jun 12, 2021 = ×
Mar 20, 2021 = ×
Dec 26, 2020 = ×
Sep 5, 2020 = ×
Jun 13, 2020 = ×
Mar 21, 2020 = ×
Dec 28, 2019 = ×
Sep 7, 2019 = ×
Jun 15, 2019 = ×
Mar 23, 2019 = ×

Based on: 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

The primary reason for the decrease in return on equity ratio (ROE) over Q3 2024 is the decrease in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

PepsiCo Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 7, 2024 = × ×
Jun 15, 2024 = × ×
Mar 23, 2024 = × ×
Dec 30, 2023 = × ×
Sep 9, 2023 = × ×
Jun 17, 2023 = × ×
Mar 25, 2023 = × ×
Dec 31, 2022 = × ×
Sep 3, 2022 = × ×
Jun 11, 2022 = × ×
Mar 19, 2022 = × ×
Dec 25, 2021 = × ×
Sep 4, 2021 = × ×
Jun 12, 2021 = × ×
Mar 20, 2021 = × ×
Dec 26, 2020 = × ×
Sep 5, 2020 = × ×
Jun 13, 2020 = × ×
Mar 21, 2020 = × ×
Dec 28, 2019 = × ×
Sep 7, 2019 = × ×
Jun 15, 2019 = × ×
Mar 23, 2019 = × ×

Based on: 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

The primary reason for the decrease in return on equity ratio (ROE) over Q3 2024 is the decrease in profitability measured by net profit margin ratio.


Two-Component Disaggregation of ROA

PepsiCo Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 7, 2024 = ×
Jun 15, 2024 = ×
Mar 23, 2024 = ×
Dec 30, 2023 = ×
Sep 9, 2023 = ×
Jun 17, 2023 = ×
Mar 25, 2023 = ×
Dec 31, 2022 = ×
Sep 3, 2022 = ×
Jun 11, 2022 = ×
Mar 19, 2022 = ×
Dec 25, 2021 = ×
Sep 4, 2021 = ×
Jun 12, 2021 = ×
Mar 20, 2021 = ×
Dec 26, 2020 = ×
Sep 5, 2020 = ×
Jun 13, 2020 = ×
Mar 21, 2020 = ×
Dec 28, 2019 = ×
Sep 7, 2019 = ×
Jun 15, 2019 = ×
Mar 23, 2019 = ×

Based on: 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

The primary reason for the decrease in return on assets ratio (ROA) over Q3 2024 is the decrease in profitability measured by net profit margin ratio.