Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Philip Morris International Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 63.35% 64.10% 68.06% 66.65% 64.73%
Operating profit margin 32.85% 38.56% 41.32% 40.66% 35.33%
Net profit margin 22.21% 28.49% 29.00% 28.08% 24.11%
Return on Investment
Return on equity (ROE)
Return on assets (ROA) 11.96% 14.67% 22.06% 17.98% 16.76%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Philip Morris International Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Gross profit 22,281 20,360 21,375 19,125 19,292
Net revenues 35,174 31,762 31,405 28,694 29,805
Profitability Ratio
Gross profit margin1 63.35% 64.10% 68.06% 66.65% 64.73%
Benchmarks
Gross Profit Margin, Competitors2
Altria Group Inc. 58.34% 56.77% 53.79% 49.80% 50.62%
Coca-Cola Co. 59.52% 58.14% 60.27% 59.31% 60.77%
PepsiCo Inc. 54.21% 53.03% 53.35% 54.82% 55.13%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Net revenues
= 100 × 22,281 ÷ 35,174 = 63.35%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Philip Morris International Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income 11,556 12,246 12,975 11,668 10,531
Net revenues 35,174 31,762 31,405 28,694 29,805
Profitability Ratio
Operating profit margin1 32.85% 38.56% 41.32% 40.66% 35.33%
Benchmarks
Operating Profit Margin, Competitors2
Altria Group Inc. 47.16% 47.49% 44.44% 41.57% 41.12%
Coca-Cola Co. 24.72% 25.37% 26.67% 27.25% 27.06%
PepsiCo Inc. 13.10% 13.33% 14.04% 14.32% 15.32%
Operating Profit Margin, Sector
Food, Beverage & Tobacco 23.57% 25.01% 26.21% 26.30% 25.88%
Operating Profit Margin, Industry
Consumer Staples 7.91% 9.22% 9.19% 8.88% 8.07%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Net revenues
= 100 × 11,556 ÷ 35,174 = 32.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Philip Morris International Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 7,813 9,048 9,109 8,056 7,185
Net revenues 35,174 31,762 31,405 28,694 29,805
Profitability Ratio
Net profit margin1 22.21% 28.49% 29.00% 28.08% 24.11%
Benchmarks
Net Profit Margin, Competitors2
Altria Group Inc. 33.21% 22.97% 9.51% 17.08% -5.15%
Coca-Cola Co. 23.42% 22.19% 25.28% 23.47% 23.94%
PepsiCo Inc. 9.92% 10.31% 9.59% 10.12% 10.89%
Net Profit Margin, Sector
Food, Beverage & Tobacco 18.15% 17.86% 16.50% 17.31% 13.89%
Net Profit Margin, Industry
Consumer Staples 5.80% 6.43% 6.12% 6.32% 4.14%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net earnings attributable to PMI ÷ Net revenues
= 100 × 7,813 ÷ 35,174 = 22.21%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Philip Morris International Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 7,813 9,048 9,109 8,056 7,185
Total PMI stockholders’ deficit (11,225) (8,957) (10,106) (12,567) (11,577)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Altria Group Inc. 157.34% -20.78%
Coca-Cola Co. 41.30% 39.59% 42.48% 40.14% 46.99%
PepsiCo Inc. 49.04% 51.96% 47.48% 52.92% 49.47%
ROE, Sector
Food, Beverage & Tobacco 120.39% 117.44% 106.01% 118.96% 77.88%
ROE, Industry
Consumer Staples 37.72% 38.84% 35.60% 35.51% 22.58%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net earnings attributable to PMI ÷ Total PMI stockholders’ deficit
= 100 × 7,813 ÷ -11,225 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

Philip Morris International Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 7,813 9,048 9,109 8,056 7,185
Total assets 65,304 61,681 41,290 44,815 42,875
Profitability Ratio
ROA1 11.96% 14.67% 22.06% 17.98% 16.76%
Benchmarks
ROA, Competitors2
Altria Group Inc. 21.08% 15.60% 6.26% 9.42% -2.62%
Coca-Cola Co. 10.97% 10.29% 10.36% 8.87% 10.33%
PepsiCo Inc. 9.03% 9.67% 8.25% 7.66% 9.31%
ROA, Sector
Food, Beverage & Tobacco 11.83% 11.73% 10.83% 10.05% 8.61%
ROA, Industry
Consumer Staples 9.00% 9.73% 8.87% 8.56% 5.91%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net earnings attributable to PMI ÷ Total assets
= 100 × 7,813 ÷ 65,304 = 11.96%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.