Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Apple Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $229.00
No. shares of common stock outstanding 15,115,823,000
US$ in millions
Common equity (market value)1 3,461,523
Total equity 3,461,523
Add: Current portion of finance leases (per books) 144
Add: Commercial paper (per books) 9,967
Add: Current portion of term debt (per books) 10,912
Add: Non-current portion of term debt (per books) 85,750
Add: Non-current portion of finance leases (per books) 752
Total equity and debt 3,569,048
Less: Cash and cash equivalents 29,943
Less: Current marketable securities 35,228
Enterprise value (EV) 3,503,877

Based on: 10-K (reporting date: 2024-09-28).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 229.00 × 15,115,823,000


Historical Enterprise Value (EV)

Apple Inc., EV calculation

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Share price1, 2 $222.91 $176.65 $155.74 $149.80 $108.86 $62.19
No. shares of common stock outstanding1 15,115,823,000 15,552,752,000 15,908,118,000 16,406,397,000 17,001,802,000 17,773,060,000
US$ in millions
Common equity (market value)3 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307
Total equity 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307
Add: Current portion of finance leases (book value) 144 165 129 79 24
Add: Commercial paper (book value) 9,967 5,985 9,982 6,000 4,996 5,980
Add: Current portion of term debt (book value) 10,912 9,822 11,128 9,613 8,773 10,260
Add: Non-current portion of term debt (book value) 85,750 95,281 98,959 109,106 98,667 91,807
Add: Non-current portion of finance leases (book value) 752 859 812 769 637
Total equity and debt 3,476,993 2,859,506 2,598,540 2,583,245 1,963,913 1,213,354
Less: Cash and cash equivalents 29,943 29,965 23,646 34,940 38,016 48,844
Less: Current marketable securities 35,228 31,590 24,658 27,699 52,927 51,713
Enterprise value (EV) 3,411,822 2,797,951 2,550,236 2,520,606 1,872,970 1,112,797

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Apple Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 222.91 × 15,115,823,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Apple Inc. EV increased from 2022 to 2023 and from 2023 to 2024.