Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Super Micro Computer Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $30.82
No. shares of common stock outstanding 585,565,270
US$ in thousands
Common equity (market value)1 18,047,122
Add: Noncontrolling interest (per books) 165
Total equity 18,047,287
Add: Short-term debt and current portion of long-term debt (per books) 170,123
Add: Long-term debt, net of current portion (per books) 120,179
Total equity and debt 18,337,589
Less: Cash and cash equivalents 440,459
Enterprise value (EV) 17,897,130

Based on: 10-K (reporting date: 2023-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 30.82 × 585,565,270


Historical Enterprise Value (EV)

Super Micro Computer Inc., EV calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Share price1, 2 $25.52 $6.93 $3.57 $2.74 $2.27 $2.27
No. shares of common stock outstanding1 529,059,470 523,470,390 505,904,660 524,365,480 500,852,820 495,814,460
US$ in thousands
Common equity (market value)3 13,501,598 3,627,650 1,806,080 1,436,761 1,136,936 1,125,499
Add: Noncontrolling interest (book value) 165 172 173 167 161 157
Total equity 13,501,763 3,627,822 1,806,253 1,436,928 1,137,097 1,125,656
Add: Short-term debt and current portion of long-term debt (book value) 170,123 449,146 63,490 23,704 23,647 116,181
Add: Long-term debt, net of current portion (book value) 120,179 147,618 34,700 5,697
Total equity and debt 13,792,065 4,224,586 1,904,443 1,466,329 1,160,744 1,241,837
Less: Cash and cash equivalents 440,459 267,397 232,266 210,533 248,164 115,377
Enterprise value (EV) 13,351,606 3,957,189 1,672,177 1,255,796 912,580 1,126,460

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Super Micro Computer Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 25.52 × 529,059,470

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Super Micro Computer Inc. EV increased from 2021 to 2022 and from 2022 to 2023.