Super Micro Computer Inc., current enterprise value calculation

Current share price (P)	$34.26
No. shares of common stock outstanding	593,481,352
US$ in thousands
Common equity (market value)¹	20,332,671)
Add: Noncontrolling interest (per books)	164)
Total equity	20,332,835)
Add: Lines of credit and current portion of term loans (per books)	402,346)
Add: Term loans, non-current (per books)	74,083)
Add: Convertible notes (per books)	1,697,716)
Total equity and debt	22,506,980)
Less: Cash and cash equivalents	1,669,766)
Enterprise value (EV)	20,837,214)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 34.26 × 593,481,352

Super Micro Computer Inc., EV calculation

	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Share price^1, 2	$45.54	$25.52	$6.93	$3.57	$2.74	$2.27
No. shares of common stock outstanding¹	593,481,352	529,059,470	523,470,390	505,904,660	524,365,480	500,852,820
US$ in thousands
Common equity (market value)³	27,027,141)	13,501,598)	3,627,650)	1,806,080)	1,436,761)	1,136,936)
Add: Noncontrolling interest (book value)	164)	165)	172)	173)	167)	161)
Total equity	27,027,305)	13,501,763)	3,627,822)	1,806,253)	1,436,928)	1,137,097)
Add: Lines of credit and current portion of term loans (book value)	402,346)	170,123)	449,146)	63,490)	23,704)	23,647)
Add: Term loans, non-current (book value)	74,083)	120,179)	147,618)	34,700)	5,697)	—)
Add: Convertible notes (book value)	1,697,716)	—)	—)	—)	—)	—)
Total equity and debt	29,201,450)	13,792,065)	4,224,586)	1,904,443)	1,466,329)	1,160,744)
Less: Cash and cash equivalents	1,669,766)	440,459)	267,397)	232,266)	210,533)	248,164)
Enterprise value (EV)	27,531,684)	13,351,606)	3,957,189)	1,672,177)	1,255,796)	912,580)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Super Micro Computer Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 45.54 × 593,481,352

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Super Micro Computer Inc. EV increased from 2022 to 2023 and from 2023 to 2024.

Super Micro Computer Inc. (NASDAQ:SMCI)

Enterprise Value (EV)