Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Starbucks Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Current portion of long-term debt 1,818,600 1,749,000 998,900 1,249,900 349,900
Long-term debt, excluding current portion 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000 9,090,200
Total debt (carrying amount) 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000 9,440,100

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Starbucks Corp. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Oct 1, 2023
Selected Financial Data (US$ in thousands)
Commercial paper program
Japanese Yen-denominated credit facilities 33,500
Long-term debt, including current portion 13,426,200
Total debt (fair value) 13,459,700
Financial Ratio
Debt, fair value to carrying amount ratio 0.88

Based on: 10-K (reporting date: 2023-10-01).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 3.55%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.86% 749,900 21,440
6.08% 504,200 30,676
0.46% 569,300 2,630
3.72% 1,210,500 45,043
4.79% 985,500 47,186
2.51% 463,500 11,638
2.06% 446,100 9,181
3.53% 554,700 19,575
3.96% 704,500 27,884
3.84% 904,100 34,717
3.08% 615,100 18,970
2.58% 1,027,100 26,520
3.16% 828,000 26,123
3.80% 470,700 17,877
4.35% 275,300 11,970
3.77% 354,000 13,328
4.50% 799,000 35,987
4.45% 792,700 35,251
3.36% 328,600 11,048
3.53% 843,400 29,755
Total 13,426,200 476,799
3.55%

Based on: 10-K (reporting date: 2023-10-01).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 476,799 ÷ 13,426,200 = 3.55%