Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Starbucks Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt (carrying amount) 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Starbucks Corp. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Sep 29, 2024
Selected Financial Data (US$ in thousands)
Commercial paper program
Japanese Yen-denominated credit facilities
Long-term debt, including current portion 14,646,700
Total debt (fair value) 14,646,700
Financial Ratio
Debt, fair value to carrying amount ratio 0.94

Based on: 10-K (reporting date: 2024-09-29).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 3.83%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.72% 1,243,400 46,267
4.79% 1,008,300 48,277
2.51% 486,800 12,224
4.96% 1,017,800 50,463
2.06% 477,100 9,819
3.53% 590,300 20,832
3.96% 748,400 29,622
3.84% 977,300 37,528
3.08% 679,000 20,940
2.58% 1,135,400 29,316
5.05% 520,800 26,280
3.16% 912,000 28,774
3.80% 513,100 19,488
5.13% 515,000 26,404
4.35% 308,500 13,414
3.77% 398,800 15,015
4.50% 903,400 40,689
4.45% 889,000 39,534
3.36% 367,900 12,369
3.53% 954,400 33,671
Total 14,646,700 560,923
3.83%

Based on: 10-K (reporting date: 2024-09-29).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 560,923 ÷ 14,646,700 = 3.83%