Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
Debt item | Description | The company |
---|---|---|
Total debt obligations and finance lease liability (carrying amount) | Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. | McDonald’s Corp. total debt increased from 2022 to 2023 but then slightly decreased from 2023 to 2024. |
Total Debt (Fair Value)
Dec 31, 2024 | |
---|---|
Selected Financial Data (US$ in millions) | |
Debt obligations | 36,600) |
Finance lease liability | 1,780) |
Total debt obligations and finance lease liability (fair value) | 38,380) |
Financial Ratio | |
Debt, fair value to carrying amount ratio | 0.95 |
Based on: 10-K (reporting date: 2024-12-31).
Weighted-average Interest Rate on Debt
Weighted-average effective interest rate on debt obligations and finance lease liability: 3.81%
Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
---|---|---|---|
4.20% | 24,134) | 1,014) | |
5.70% | 1,290) | 74) | |
2.50% | 8,875) | 222) | |
5.30% | 311) | 16) | |
3.70% | 371) | 14) | |
4.10% | 1,559) | 64) | |
4.00% | 1,390) | 56) | |
2.90% | 79) | 2) | |
1.20% | 605) | 7) | |
0.70% | 2) | —) | |
4.00% | 1,780) | 71) | |
Total | 40,396) | 1,540) | |
3.81% |
Based on: 10-K (reporting date: 2024-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 1,540 ÷ 40,396 = 3.81%
Interest Costs Incurred
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
Debt item | Description | The company |
---|---|---|
Interest expense | Amount of the cost of borrowed funds accounted for as interest expense for debt. | McDonald’s Corp. interest expense increased from 2022 to 2023 and from 2023 to 2024. |
Capitalized interest | Amount of interest costs capitalized disclosed as an adjusting item to interest costs incurred. | McDonald’s Corp. capitalized interest increased from 2022 to 2023 and from 2023 to 2024. |
Interest costs incurred | Total interest costs incurred during the period and either capitalized or charged against earnings. | McDonald’s Corp. interest costs incurred increased from 2022 to 2023 and from 2023 to 2024. |
Adjusted Interest Coverage Ratio
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 Interest coverage ratio (without capitalized interest) = EBIT ÷ Interest expense, net of capitalized interest
= 11,851 ÷ 1,506 = 7.87
2 Adjusted interest coverage ratio (with capitalized interest) = EBIT ÷ Interest costs incurred
= 11,851 ÷ 1,528 = 7.76
Solvency ratio | Description | The company |
---|---|---|
Adjusted interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments (including capitalized interest). | McDonald’s Corp. adjusted interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level. |