Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Starbucks Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Net earnings including noncontrolling interests 3,762,300 4,124,700 3,283,400 4,200,300 924,700 3,594,600
Depreciation and amortization 1,592,400 1,450,300 1,529,400 1,524,100 1,503,200 1,449,300
Deferred income taxes, net (13,800) (59,400) (37,800) (146,200) (25,800) (1,495,400)
Income earned from equity method investees (306,400) (301,800) (268,700) (347,300) (280,700) (250,600)
Distributions received from equity method investees 333,300 222,800 231,200 336,000 227,700 216,800
Gain on sale of assets (91,300)
Net gain resulting from divestiture of certain operations (864,500) (622,800)
Stock-based compensation 308,300 302,700 271,500 319,100 248,600 308,000
Goodwill impairments 10,500
Non-cash lease cost 1,314,900 1,365,900 1,497,700 1,248,600 1,197,600
Loss on retirement and impairment of assets 121,500 101,400 91,400 226,200 454,400 142,600
Other 31,900 26,800 (67,800) (6,000) 24,500 45,300
Accounts receivable 18,400 (4,100) (326,100) (43,000) (2,700) (197,700)
Inventories 42,800 366,400 (641,000) (49,800) (10,900) (173,000)
Income taxes payable (61,900) 52,500 (149,600) 286,100 (1,214,600) 1,237,100
Accounts payable 28,000 100,100 345,500 189,900 (210,800) 31,900
Deferred revenue (72,200) (110,800) (75,800) (6,100) 31,000 (30,500)
Operating lease liability (1,294,900) (1,443,800) (1,625,600) (1,488,100) (1,231,400)
Other operating assets and liabilities 291,000 (93,700) 339,600 609,800 (37,000) 780,900
Cash provided by (used in) changes in operating assets and liabilities (1,048,800) (1,133,400) (2,133,000) (501,200) (2,676,400) 1,648,700
Adjustments to reconcile net earnings to net cash provided by operating activities 2,333,300 1,884,000 1,113,900 1,788,800 673,100 1,452,400
Net cash provided by operating activities 6,095,600 6,008,700 4,397,300 5,989,100 1,597,800 5,047,000
Purchases of investments (627,500) (610,500) (377,900) (432,000) (443,900) (190,400)
Sales of investments 10,300 2,500 72,600 143,200 186,700 298,300
Maturities and calls of investments 768,200 616,900 67,300 345,500 73,700 59,800
Additions to property, plant and equipment (2,777,500) (2,333,600) (1,841,300) (1,470,000) (1,483,600) (1,806,600)
Proceeds from sale of assets 110,000
Net proceeds from the divestiture of certain operations 59,300 1,175,000 684,300
Other (72,700) (56,100) (126,300) (81,200) (44,400) (56,200)
Net cash used in investing activities (2,699,200) (2,270,800) (2,146,300) (319,500) (1,711,500) (1,010,800)
Net proceeds from issuance (payments) of commercial paper (175,000) 175,000 (296,500)
Net proceeds from issuance of short-term debt 123,800 114,600 36,600 215,100 1,406,600
Repayments of short-term debt (157,500) (78,800) (36,600) (349,800) (967,700)
Net proceeds from issuance of long-term debt 1,995,300 1,497,800 1,498,100 4,727,600 1,996,000
Repayments of long-term debt (1,825,100) (1,000,000) (1,000,000) (1,250,000) (350,000)
Proceeds from issuance of common stock 108,000 167,400 101,600 246,200 298,800 409,800
Cash dividends paid (2,585,000) (2,431,800) (2,263,300) (2,119,000) (1,923,500) (1,761,300)
Repurchase of common stock (1,266,700) (984,400) (4,013,000) (1,698,900) (10,222,300)
Minimum tax withholdings on share-based awards (100,400) (89,300) (127,200) (97,000) (91,900) (111,600)
Other (10,600) (11,100) (9,200) (37,700) (17,500)
Net cash provided by (used in) financing activities (3,718,200) (2,990,600) (5,638,000) (3,651,000) 1,713,300 (10,056,900)
Effect of exchange rate changes on cash and cash equivalents 56,500 (14,200) (250,300) 86,200 64,700 (49,000)
Net increase (decrease) in cash and cash equivalents (265,300) 733,100 (3,637,300) 2,104,800 1,664,300 (6,069,700)
Cash and cash equivalents, beginning of period 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300
Cash and cash equivalents, end of period 3,286,200 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Starbucks Corp. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Starbucks Corp. net cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Starbucks Corp. net cash provided by (used in) financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.