Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Starbucks Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $98.99
No. shares of common stock outstanding 1,139,300,000
US$ in thousands
Common equity (market value)1 112,779,307
Add: Noncontrolling interests (per books) 7,400
Total equity 112,786,707
Add: Current portion of long-term debt (per books) 1,498,900
Add: Long-term debt, excluding current portion (per books) 14,575,900
Total equity and debt 128,861,507
Less: Cash and cash equivalents 3,219,800
Less: Short-term investments 247,200
Enterprise value (EV) 125,394,507

Based on: 10-K (reporting date: 2025-09-28).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 98.99 × 1,139,300,000


Historical Enterprise Value (EV)

Starbucks Corp., EV calculation

Microsoft Excel
Sep 28, 2025 Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020
Share price1, 2 $84.78 $98.26 $105.57 $97.95 $110.78 $93.53
No. shares of common stock outstanding1 1,137,100,000 1,133,800,000 1,136,700,000 1,147,800,000 1,173,200,000 1,173,700,000
US$ in thousands
Common equity (market value)3 96,403,338 111,407,188 120,001,419 112,427,010 129,967,096 109,776,161
Add: Noncontrolling interests (book value) 7,400 7,300 7,000 7,900 6,700 5,700
Total equity 96,410,738 111,414,488 120,008,419 112,434,910 129,973,796 109,781,861
Add: Current portion of long-term debt (book value) 1,498,900 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Add: Long-term debt, excluding current portion (book value) 14,575,900 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600
Total equity and debt 112,485,538 126,982,888 135,374,619 127,303,810 144,589,596 125,691,361
Less: Cash and cash equivalents 3,219,800 3,286,200 3,551,500 2,818,400 6,455,700 4,350,900
Less: Short-term investments 247,200 257,000 401,500 364,500 162,200 281,200
Enterprise value (EV) 109,018,538 123,439,688 131,421,619 124,120,910 137,971,696 121,059,261

Based on: 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Starbucks Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.78 × 1,137,100,000


Equity Trends
Over the observed periods, both common equity (market value) and total equity exhibited a similar pattern. Initially, there was a growth phase from 2020 to 2021, with common equity increasing from approximately 109.78 billion US dollars to nearly 130 billion US dollars, followed by a decline in subsequent years. By 2025, common equity decreased to about 96.4 billion US dollars, representing a significant reduction from the 2021 peak. Total equity followed the same trajectory, indicating consistent valuation and reporting between these two metrics.
Total Equity and Debt
The combined total equity and debt showed a parallel trend to equity alone but at higher absolute values. There was an increase from around 125.7 billion US dollars in 2020 to approximately 144.6 billion US dollars in 2021. After 2021, a downward trend became evident, reaching roughly 112.5 billion US dollars in 2025. This decline suggests a reduction in the overall capital structure, whether through repaying debt, equity decreases, or a combination of both.
Enterprise Value (EV)
Enterprise value followed a congruent trend with total equity and debt, rising from about 121.1 billion US dollars in 2020 to nearly 138 billion US dollars in 2021 before declining steadily thereafter. By 2025, EV had fallen to approximately 109 billion US dollars. The consistency between EV and total equity and debt indicates that market perceptions of the company's valuation and its underlying capital structure moved in close alignment throughout the period.
Overall Analysis
The analysis reveals a clear peak in market valuation and capital resources around 2021, followed by gradual declines through 2025 across all key financial metrics. This pattern may imply challenges in maintaining growth or external factors influencing market capitalization and the firm's financing decisions. Further exploration would be required to determine whether these changes stem from operational performance, market conditions, or strategic financial management.