Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Starbucks Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $95.13
No. shares of common stock outstanding 1,133,800,000
US$ in thousands
Common equity (market value)1 107,858,394
Add: Noncontrolling interests (per books) 7,300
Total equity 107,865,694
Add: Current portion of long-term debt (per books) 1,248,900
Add: Long-term debt, excluding current portion (per books) 14,319,500
Total equity and debt 123,434,094
Less: Cash and cash equivalents 3,286,200
Less: Short-term investments 257,000
Enterprise value (EV) 119,890,894

Based on: 10-K (reporting date: 2024-09-29).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 95.13 × 1,133,800,000


Historical Enterprise Value (EV)

Starbucks Corp., EV calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Share price1, 2 $98.26 $105.57 $97.95 $110.78 $93.53 $84.21
No. shares of common stock outstanding1 1,133,800,000 1,136,700,000 1,147,800,000 1,173,200,000 1,173,700,000 1,181,000,000
US$ in thousands
Common equity (market value)3 111,407,188 120,001,419 112,427,010 129,967,096 109,776,161 99,452,010
Add: Noncontrolling interests (book value) 7,300 7,000 7,900 6,700 5,700 1,200
Total equity 111,414,488 120,008,419 112,434,910 129,973,796 109,781,861 99,453,210
Add: Current portion of long-term debt (book value) 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Add: Long-term debt, excluding current portion (book value) 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total equity and debt 126,982,888 135,374,619 127,303,810 144,589,596 125,691,361 110,620,210
Less: Cash and cash equivalents 3,286,200 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600
Less: Short-term investments 257,000 401,500 364,500 162,200 281,200 70,500
Enterprise value (EV) 123,439,688 131,421,619 124,120,910 137,971,696 121,059,261 107,863,110

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Starbucks Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 98.26 × 1,133,800,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Starbucks Corp. EV increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.