Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Starbucks Corp., solvency ratios

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital 1.92 2.08 2.41 1.57 1.96 2.26
Debt to capital (including operating lease liability) 1.41 1.48 1.58 1.29 1.46 2.26
Debt to assets 0.50 0.52 0.53 0.47 0.54 0.58
Debt to assets (including operating lease liability) 0.82 0.83 0.84 0.75 0.84 0.58
Financial leverage
Coverage Ratios
Interest coverage 9.84 10.82 9.76 12.40 3.66 14.49
Fixed charge coverage 3.17 3.51 3.08 3.61 1.58 3.52

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Starbucks Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Starbucks Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Starbucks Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Starbucks Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Starbucks Corp. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Starbucks Corp. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Equity

Starbucks Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
 
Shareholders’ deficit (7,448,900) (7,994,800) (8,706,600) (5,321,200) (7,805,100) (6,232,200)
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Airbnb Inc. 0.24 0.36 0.42 0.63
Booking Holdings Inc. 4.51 1.77 2.46 1.45
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp.
Debt to Equity, Sector
Consumer Services 18.97
Debt to Equity, Industry
Consumer Discretionary 1.37 1.54 1.52 2.37 2.78

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ deficit
= 15,568,400 ÷ -7,448,900 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Starbucks Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
Current portion of operating lease liability 1,463,100 1,275,300 1,245,700 1,251,300 1,248,800
Operating lease liability, excluding current portion 8,771,600 7,924,800 7,515,200 7,738,000 7,661,700
Total debt (including operating lease liability) 25,803,100 24,566,300 23,629,800 23,605,100 24,820,000 11,167,000
 
Shareholders’ deficit (7,448,900) (7,994,800) (8,706,600) (5,321,200) (7,805,100) (6,232,200)
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.28 0.42 0.51 0.80
Booking Holdings Inc. 4.75 1.85 2.56 1.56
Chipotle Mexican Grill Inc. 1.32 1.58 1.53 1.56 1.69
McDonald’s Corp.
Debt to Equity (including Operating Lease Liability), Sector
Consumer Services 27.13
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 1.72 1.94 1.90 2.84 3.08

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ deficit
= 25,803,100 ÷ -7,448,900 =

2 Click competitor name to see calculations.


Debt to Capital

Starbucks Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
Shareholders’ deficit (7,448,900) (7,994,800) (8,706,600) (5,321,200) (7,805,100) (6,232,200)
Total capital 8,119,500 7,371,400 6,162,300 9,294,600 8,104,400 4,934,800
Solvency Ratio
Debt to capital1 1.92 2.08 2.41 1.57 1.96 2.26
Benchmarks
Debt to Capital, Competitors2
Airbnb Inc. 0.20 0.26 0.29 0.39
Booking Holdings Inc. 1.24 0.82 0.64 0.71 0.59
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 1.13 1.19 1.15 1.26 1.32
Debt to Capital, Sector
Consumer Services 1.06 1.06 0.95 1.09 1.14
Debt to Capital, Industry
Consumer Discretionary 0.58 0.61 0.60 0.70 0.74

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 15,568,400 ÷ 8,119,500 = 1.92

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Starbucks Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Starbucks Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
Current portion of operating lease liability 1,463,100 1,275,300 1,245,700 1,251,300 1,248,800
Operating lease liability, excluding current portion 8,771,600 7,924,800 7,515,200 7,738,000 7,661,700
Total debt (including operating lease liability) 25,803,100 24,566,300 23,629,800 23,605,100 24,820,000 11,167,000
Shareholders’ deficit (7,448,900) (7,994,800) (8,706,600) (5,321,200) (7,805,100) (6,232,200)
Total capital (including operating lease liability) 18,354,200 16,571,500 14,923,200 18,283,900 17,014,900 4,934,800
Solvency Ratio
Debt to capital (including operating lease liability)1 1.41 1.48 1.58 1.29 1.46 2.26
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.22 0.30 0.34 0.44
Booking Holdings Inc. 1.22 0.83 0.65 0.72 0.61
Chipotle Mexican Grill Inc. 0.57 0.61 0.61 0.61 0.63
McDonald’s Corp. 1.10 1.14 1.10 1.18 1.21
Debt to Capital (including Operating Lease Liability), Sector
Consumer Services 1.04 1.05 0.96 1.07 1.11
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.63 0.66 0.65 0.74 0.76

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 25,803,100 ÷ 18,354,200 = 1.41

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Starbucks Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Starbucks Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
 
Total assets 31,339,300 29,445,500 27,978,400 31,392,600 29,374,500 19,219,600
Solvency Ratio
Debt to assets1 0.50 0.52 0.53 0.47 0.54 0.58
Benchmarks
Debt to Assets, Competitors2
Airbnb Inc. 0.10 0.12 0.14 0.17
Booking Holdings Inc. 0.59 0.49 0.46 0.55 0.40
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 0.73 0.74 0.66 0.71 0.72
Debt to Assets, Sector
Consumer Services 0.52 0.53 0.49 0.56 0.58
Debt to Assets, Industry
Consumer Discretionary 0.34 0.35 0.36 0.41 0.45

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 15,568,400 ÷ 31,339,300 = 0.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Starbucks Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Starbucks Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,248,900 1,818,600 1,749,000 998,900 1,249,900
Long-term debt, excluding current portion 14,319,500 13,547,600 13,119,900 13,616,900 14,659,600 11,167,000
Total debt 15,568,400 15,366,200 14,868,900 14,615,800 15,909,500 11,167,000
Current portion of operating lease liability 1,463,100 1,275,300 1,245,700 1,251,300 1,248,800
Operating lease liability, excluding current portion 8,771,600 7,924,800 7,515,200 7,738,000 7,661,700
Total debt (including operating lease liability) 25,803,100 24,566,300 23,629,800 23,605,100 24,820,000 11,167,000
 
Total assets 31,339,300 29,445,500 27,978,400 31,392,600 29,374,500 19,219,600
Solvency Ratio
Debt to assets (including operating lease liability)1 0.82 0.83 0.84 0.75 0.84 0.58
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Airbnb Inc. 0.11 0.15 0.18 0.22
Booking Holdings Inc. 0.62 0.52 0.48 0.57 0.43
Chipotle Mexican Grill Inc. 0.50 0.54 0.53 0.53 0.56
McDonald’s Corp. 0.95 0.97 0.92 0.98 1.00
Debt to Assets (including Operating Lease Liability), Sector
Consumer Services 0.71 0.72 0.70 0.78 0.76
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.43 0.44 0.45 0.50 0.50

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 25,803,100 ÷ 31,339,300 = 0.82

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Starbucks Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Starbucks Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Total assets 31,339,300 29,445,500 27,978,400 31,392,600 29,374,500 19,219,600
Shareholders’ deficit (7,448,900) (7,994,800) (8,706,600) (5,321,200) (7,805,100) (6,232,200)
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Airbnb Inc. 2.53 2.88 2.87 3.62
Booking Holdings Inc. 9.12 3.83 4.47 3.61
Chipotle Mexican Grill Inc. 2.63 2.93 2.90 2.96 3.03
McDonald’s Corp.
Financial Leverage, Sector
Consumer Services 38.83
Financial Leverage, Industry
Consumer Discretionary 4.00 4.38 4.26 5.72 6.22

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ deficit
= 31,339,300 ÷ -7,448,900 =

2 Click competitor name to see calculations.


Interest Coverage

Starbucks Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Net earnings attributable to Starbucks 3,760,900 4,124,500 3,281,600 4,199,300 928,300 3,599,200
Add: Net income attributable to noncontrolling interest 1,400 200 1,800 1,000 (3,600) (4,600)
Add: Income tax expense 1,207,300 1,277,200 948,500 1,156,600 239,700 871,600
Add: Interest expense 562,000 550,100 482,900 469,800 437,000 331,000
Earnings before interest and tax (EBIT) 5,531,600 5,952,000 4,714,800 5,826,700 1,601,400 4,797,200
Solvency Ratio
Interest coverage1 9.84 10.82 9.76 12.40 3.66 14.49
Benchmarks
Interest Coverage, Competitors2
Airbnb Inc. 26.33 83.88 0.31 -26.27
Booking Holdings Inc. 7.11 11.03 5.39 2.59 23.40
Chipotle Mexican Grill Inc.
McDonald’s Corp. 8.73 7.48 8.70 6.04 8.15
Interest Coverage, Sector
Consumer Services 9.69 10.10 7.78 2.60 12.00
Interest Coverage, Industry
Consumer Discretionary 12.27 9.45 13.29 7.81 9.65

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 5,531,600 ÷ 562,000 = 9.84

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Starbucks Corp. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Fixed Charge Coverage

Starbucks Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Net earnings attributable to Starbucks 3,760,900 4,124,500 3,281,600 4,199,300 928,300 3,599,200
Add: Net income attributable to noncontrolling interest 1,400 200 1,800 1,000 (3,600) (4,600)
Add: Income tax expense 1,207,300 1,277,200 948,500 1,156,600 239,700 871,600
Add: Interest expense 562,000 550,100 482,900 469,800 437,000 331,000
Earnings before interest and tax (EBIT) 5,531,600 5,952,000 4,714,800 5,826,700 1,601,400 4,797,200
Add: Operating lease costs 1,723,500 1,601,000 1,554,800 1,579,200 1,573,600 1,441,700
Earnings before fixed charges and tax 7,255,100 7,553,000 6,269,600 7,405,900 3,175,000 6,238,900
 
Interest expense 562,000 550,100 482,900 469,800 437,000 331,000
Operating lease costs 1,723,500 1,601,000 1,554,800 1,579,200 1,573,600 1,441,700
Fixed charges 2,285,500 2,151,100 2,037,700 2,049,000 2,010,600 1,772,700
Solvency Ratio
Fixed charge coverage1 3.17 3.51 3.08 3.61 1.58 3.52
Benchmarks
Fixed Charge Coverage, Competitors2
Airbnb Inc. 15.91 20.69 0.42 -16.81
Booking Holdings Inc. 6.09 8.12 3.82 2.03 14.27
Chipotle Mexican Grill Inc. 4.71 3.98 3.23 1.88 2.49
McDonald’s Corp. 4.62 3.92 4.32 3.28 3.94
Fixed Charge Coverage, Sector
Consumer Services 4.75 4.32 3.66 1.60 4.59
Fixed Charge Coverage, Industry
Consumer Discretionary 4.98 3.70 5.63 3.72 4.20

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 7,255,100 ÷ 2,285,500 = 3.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Starbucks Corp. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.