Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Income Statement

Synopsys Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Time-based products 3,224,299 3,383,632 2,993,786 2,633,763 2,365,199 2,197,965
Upfront products 1,802,222 1,429,330 1,226,728 861,063 735,572 619,791
Products revenue 5,026,521 4,812,962 4,220,514 3,494,826 3,100,771 2,817,756
Maintenance and service 1,100,915 1,029,657 861,028 709,367 584,510 542,938
Revenue 6,127,436 5,842,619 5,081,542 4,204,193 3,685,281 3,360,694
Products (770,238) (763,494) (653,783) (542,114) (487,307) (459,127)
Maintenance and service (367,055) (383,835) (342,978) (271,202) (254,931) (234,196)
Amortization of intangible assets (107,996) (74,864) (66,936) (48,461) (52,452) (59,623)
Cost of revenue (1,245,289) (1,222,193) (1,063,697) (861,777) (794,690) (752,946)
Gross margin 4,882,147 4,620,426 4,017,845 3,342,416 2,890,591 2,607,748
Research and development (2,082,360) (1,946,813) (1,680,379) (1,504,823) (1,279,022) (1,136,932)
Sales and marketing (859,342) (889,016) (779,777) (712,491) (632,010) (632,890)
General and administrative (568,496) (410,311) (353,840) (322,988) (284,530) (229,218)
Amortization of acquired intangible assets (16,238) (28,025) (29,754) (33,919) (38,829) (41,291)
Restructuring charges (77,002) (12,057) (33,405) (36,059) (47,186)
Operating expenses (3,526,436) (3,351,167) (2,855,807) (2,607,626) (2,270,450) (2,087,517)
Operating income 1,355,711 1,269,259 1,162,038 734,790 620,141 520,231
Interest income 67,017 36,674 8,545 2,442 3,561 6,859
Interest expense (35,161) (1,178) (1,698) (3,365) (5,140) (11,659)
Gains (losses) on assets related to deferred compensation plan 85,446 20,488 (68,778) 71,603 21,469 27,759
Gain on sale of strategic investments 55,077
Foreign currency exchange gains (losses) 6,294 (1,529) 4,694 5,292 5,544 3,588
Other, net (20,526) (21,932) 10,713 (5,248) (7,416) (1,272)
Other income (expense), net 158,147 32,523 (46,524) 70,724 18,018 25,275
Income before income taxes 1,513,858 1,301,782 1,115,514 805,514 638,159 545,506
(Provision) benefit for income taxes (99,718) (83,657) (137,078) (49,155) 25,288 (13,139)
Net income from continuing operations 1,414,140 1,218,125 978,436 756,359 663,447 532,367
Income from discontinued operations, net of income taxes 821,670
Net income 2,235,810 1,218,125 978,436 756,359 663,447 532,367
Net loss attributed to non-controlling interest and redeemable non-controlling interest 27,570 11,763 6,158 1,157 900
Net income attributed to Synopsys 2,263,380 1,229,888 984,594 757,516 664,347 532,367

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Synopsys Inc. revenue increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Synopsys Inc. operating income increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Synopsys Inc. income before income taxes increased from 2022 to 2023 and from 2023 to 2024.
Net income attributed to Synopsys The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Synopsys Inc. net income attributed to Synopsys increased from 2022 to 2023 and from 2023 to 2024.