Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Synopsys Inc., solvency ratios

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Debt Ratios
Debt to equity 0.00 0.00 0.00 0.02 0.03 0.03
Debt to equity (including operating lease liability) 0.08 0.11 0.12 0.13 0.14 0.03
Debt to capital 0.00 0.00 0.00 0.02 0.03 0.03
Debt to capital (including operating lease liability) 0.07 0.10 0.11 0.11 0.12 0.03
Debt to assets 0.00 0.00 0.00 0.01 0.02 0.02
Debt to assets (including operating lease liability) 0.05 0.07 0.07 0.08 0.08 0.02
Financial leverage 1.45 1.68 1.71 1.65 1.64 1.57
Coverage Ratios
Interest coverage 44.06 1,106.08 657.96 240.38 125.16 47.79
Fixed charge coverage 12.88 14.38 12.91 9.29 7.46 6.30

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Synopsys Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Synopsys Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Synopsys Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Synopsys Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Synopsys Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Synopsys Inc. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Synopsys Inc. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity

Synopsys Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
 
Total Synopsys stockholders’ equity 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.02 0.03 0.03
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.04 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31 0.39
Autodesk Inc. 1.23 1.99 3.09 1.70
Cadence Design Systems Inc. 0.19 0.27 0.13 0.14 0.16
CrowdStrike Holdings Inc. 0.32 0.51 0.72 0.85 0.00
International Business Machines Corp. 2.51 2.32 2.74 2.99 3.02
Intuit Inc. 0.33 0.35 0.42 0.21 0.66 0.12
Microsoft Corp. 0.29 0.31 0.39 0.50 0.62 0.77
Oracle Corp. 9.98 84.33 16.08 5.93 2.58
Palantir Technologies Inc. 0.00 0.00 0.00 0.13
Palo Alto Networks Inc. 0.19 1.14 17.51 5.08 2.80 0.90
Salesforce Inc. 0.17 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Debt to Equity, Sector
Software & Services 0.64 0.72 0.83 0.96 1.06
Debt to Equity, Industry
Information Technology 0.62 0.66 0.76 0.87 0.87

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Synopsys stockholders’ equity
= 15,601 ÷ 8,990,702 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Synopsys Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
Current operating lease liabilities 94,791 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 574,065 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 684,457 687,803 656,371 666,767 663,491 137,707
 
Total Synopsys stockholders’ equity 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Solvency Ratio
Debt to equity (including operating lease liability)1 0.08 0.11 0.12 0.13 0.14 0.03
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.15 0.12 0.15 0.18 0.21 0.00
Adobe Inc. 0.25 0.33 0.32 0.35 0.39
Autodesk Inc. 1.42 2.33 3.60 2.18
Cadence Design Systems Inc. 0.24 0.34 0.18 0.20 0.22
CrowdStrike Holdings Inc. 0.34 0.54 0.76 0.89 0.00
International Business Machines Corp. 2.66 2.46 2.92 3.23 3.27
Intuit Inc. 0.36 0.39 0.46 0.25 0.71 0.12
Microsoft Corp. 0.36 0.39 0.47 0.58 0.69 0.84
Oracle Corp. 10.85 88.84 16.61 6.10 2.58
Palantir Technologies Inc. 0.07 0.10 0.11 0.30
Palo Alto Networks Inc. 0.27 1.33 19.12 5.68 3.16 0.90
Salesforce Inc. 0.23 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.73 0.82 0.94 1.07 1.13
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.68 0.73 0.83 0.94 0.89

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Synopsys stockholders’ equity
= 684,457 ÷ 8,990,702 = 0.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

Synopsys Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
Total Synopsys stockholders’ equity 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Total capital 9,006,303 6,165,386 5,536,549 5,395,223 5,035,311 4,220,720
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.02 0.03 0.03
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.03 0.01 0.00 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24 0.28
Autodesk Inc. 0.55 0.67 0.76 0.63 1.07 1.11
Cadence Design Systems Inc. 0.16 0.21 0.11 0.12 0.14
CrowdStrike Holdings Inc. 0.24 0.34 0.42 0.46 0.00
International Business Machines Corp. 0.72 0.70 0.73 0.75 0.75
Intuit Inc. 0.25 0.26 0.30 0.17 0.40 0.10
Microsoft Corp. 0.23 0.24 0.28 0.33 0.38 0.43
Oracle Corp. 0.91 0.99 1.09 0.94 0.86 0.72
Palantir Technologies Inc. 0.00 0.00 0.00 0.12
Palo Alto Networks Inc. 0.16 0.53 0.95 0.84 0.74 0.47
Salesforce Inc. 0.15 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Debt to Capital, Sector
Software & Services 0.39 0.42 0.45 0.49 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.46 0.46

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 15,601 ÷ 9,006,303 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Synopsys Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Synopsys Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
Current operating lease liabilities 94,791 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 574,065 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 684,457 687,803 656,371 666,767 663,491 137,707
Total Synopsys stockholders’ equity 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Total capital (including operating lease liability) 9,675,159 6,835,111 6,172,096 5,961,904 5,570,895 4,220,720
Solvency Ratio
Debt to capital (including operating lease liability)1 0.07 0.10 0.11 0.11 0.12 0.03
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.13 0.11 0.13 0.15 0.17 0.00
Adobe Inc. 0.20 0.25 0.24 0.26 0.28
Autodesk Inc. 0.59 0.70 0.78 0.69 1.06 1.11
Cadence Design Systems Inc. 0.19 0.25 0.15 0.17 0.18
CrowdStrike Holdings Inc. 0.26 0.35 0.43 0.47 0.00
International Business Machines Corp. 0.73 0.71 0.74 0.76 0.77
Intuit Inc. 0.26 0.28 0.31 0.20 0.42 0.10
Microsoft Corp. 0.27 0.28 0.32 0.37 0.41 0.46
Oracle Corp. 0.92 0.99 1.08 0.94 0.86 0.72
Palantir Technologies Inc. 0.06 0.09 0.10 0.23
Palo Alto Networks Inc. 0.21 0.57 0.95 0.85 0.76 0.47
Salesforce Inc. 0.19 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.42 0.45 0.48 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.45 0.48 0.47

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 684,457 ÷ 9,675,159 = 0.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Synopsys Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Synopsys Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
 
Total assets 13,073,561 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160
Solvency Ratio
Debt to assets1 0.00 0.00 0.00 0.01 0.02 0.02
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.02 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17 0.20
Autodesk Inc. 0.23 0.24 0.31 0.22 0.34 0.44
Cadence Design Systems Inc. 0.11 0.15 0.08 0.09 0.10
CrowdStrike Holdings Inc. 0.11 0.15 0.20 0.27 0.00
International Business Machines Corp. 0.42 0.40 0.39 0.39 0.41
Intuit Inc. 0.19 0.22 0.25 0.13 0.31 0.07
Microsoft Corp. 0.15 0.16 0.18 0.21 0.24 0.27
Oracle Corp. 0.62 0.67 0.69 0.64 0.62 0.52
Palantir Technologies Inc. 0.00 0.00 0.00 0.07
Palo Alto Networks Inc. 0.05 0.14 0.30 0.31 0.34 0.22
Salesforce Inc. 0.10 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.30 0.32
Debt to Assets, Industry
Information Technology 0.25 0.26 0.28 0.30 0.30

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 15,601 ÷ 13,073,561 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Synopsys Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Synopsys Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614
Long-term debt 15,601 18,078 20,824 25,094 100,823 120,093
Total debt 15,601 18,078 20,824 100,086 127,907 137,707
Current operating lease liabilities 94,791 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 574,065 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 684,457 687,803 656,371 666,767 663,491 137,707
 
Total assets 13,073,561 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160
Solvency Ratio
Debt to assets (including operating lease liability)1 0.05 0.07 0.07 0.08 0.08 0.02
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.07 0.06 0.07 0.08 0.09 0.00
Adobe Inc. 0.14 0.17 0.17 0.19 0.20
Autodesk Inc. 0.26 0.28 0.36 0.29 0.41 0.44
Cadence Design Systems Inc. 0.14 0.18 0.11 0.13 0.14
CrowdStrike Holdings Inc. 0.12 0.16 0.21 0.29 0.00
International Business Machines Corp. 0.44 0.42 0.42 0.43 0.45
Intuit Inc. 0.20 0.24 0.27 0.16 0.33 0.07
Microsoft Corp. 0.19 0.19 0.21 0.25 0.27 0.30
Oracle Corp. 0.67 0.71 0.73 0.66 0.64 0.52
Palantir Technologies Inc. 0.05 0.07 0.08 0.17
Palo Alto Networks Inc. 0.07 0.16 0.33 0.35 0.38 0.22
Salesforce Inc. 0.14 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.32 0.31

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 684,457 ÷ 13,073,561 = 0.05

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Synopsys Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Synopsys Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 13,073,561 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160
Total Synopsys stockholders’ equity 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Solvency Ratio
Financial leverage1 1.45 1.68 1.71 1.65 1.64 1.57
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.98 1.99 2.14 2.21 2.18 2.07
Adobe Inc. 1.80 1.93 1.84 1.83 1.97
Autodesk Inc. 5.34 8.24 10.14 7.54
Cadence Design Systems Inc. 1.67 1.87 1.60 1.58 1.60
CrowdStrike Holdings Inc. 2.88 3.43 3.53 3.14 1.89
International Business Machines Corp. 6.00 5.80 6.98 7.57 7.30
Intuit Inc. 1.74 1.61 1.69 1.57 2.14 1.68
Microsoft Corp. 1.91 2.00 2.19 2.35 2.55 2.80
Oracle Corp. 16.20 125.24 25.03 9.56 4.99
Palantir Technologies Inc. 1.30 1.35 1.42 1.77
Palo Alto Networks Inc. 3.87 8.29 58.35 16.14 8.23 4.16
Salesforce Inc. 1.67 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Financial Leverage, Sector
Software & Services 2.57 2.75 2.97 3.17 3.33
Financial Leverage, Industry
Information Technology 2.43 2.55 2.71 2.89 2.86

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Synopsys stockholders’ equity
= 13,073,561 ÷ 8,990,702 = 1.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Synopsys Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Synopsys Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 2,263,380 1,229,888 984,594 757,516 664,347 532,367
Add: Net income attributable to noncontrolling interest (27,570) (11,763) (6,158) (1,157) (900)
Less: Income from discontinued operations, net of income taxes 821,670
Add: Income tax expense 99,718 83,657 137,078 49,155 (25,288) 13,139
Add: Interest expense 35,161 1,178 1,698 3,365 5,140 11,659
Earnings before interest and tax (EBIT) 1,549,019 1,302,960 1,117,212 808,879 643,299 557,165
Solvency Ratio
Interest coverage1 44.06 1,106.08 657.96 240.38 125.16 47.79
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 165.48 193.31 195.34 131.46 205.84 273.26
Adobe Inc. 61.17 54.64 51.49 37.00 21.38
Autodesk Inc. 14.32 9.69 11.70 6.46 0.18
Cadence Design Systems Inc. 36.43 46.58 46.26 31.50 26.44
CrowdStrike Holdings Inc. 5.77 -5.31 -5.34 -55.36 -315.25
International Business Machines Corp. 6.42 1.97 5.20 4.62 8.58
Intuit Inc. 15.67 13.05 32.38 89.14 158.00 126.40
Microsoft Corp. 37.72 46.38 41.58 31.31 21.47 17.27
Oracle Corp. 4.39 3.65 3.84 6.28 7.13 6.97
Palantir Technologies Inc. 69.33 -87.97 -133.20 -82.39
Palo Alto Networks Inc. 120.07 21.82 -6.56 -1.85 -1.61 0.11
Salesforce Inc. 20.49 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Interest Coverage, Sector
Software & Services 17.58 18.17 17.58 14.19 13.00
Interest Coverage, Industry
Information Technology 18.90 24.65 23.03 16.75 15.86

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 1,549,019 ÷ 35,161 = 44.06

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Synopsys Inc. interest coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Fixed Charge Coverage

Synopsys Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 2,263,380 1,229,888 984,594 757,516 664,347 532,367
Add: Net income attributable to noncontrolling interest (27,570) (11,763) (6,158) (1,157) (900)
Less: Income from discontinued operations, net of income taxes 821,670
Add: Income tax expense 99,718 83,657 137,078 49,155 (25,288) 13,139
Add: Interest expense 35,161 1,178 1,698 3,365 5,140 11,659
Earnings before interest and tax (EBIT) 1,549,019 1,302,960 1,117,212 808,879 643,299 557,165
Add: Operating lease expense 92,222 96,083 91,972 93,848 93,636 91,300
Earnings before fixed charges and tax 1,641,241 1,399,043 1,209,184 902,727 736,935 648,465
 
Interest expense 35,161 1,178 1,698 3,365 5,140 11,659
Operating lease expense 92,222 96,083 91,972 93,848 93,636 91,300
Fixed charges 127,383 97,261 93,670 97,213 98,776 102,959
Solvency Ratio
Fixed charge coverage1 12.88 14.38 12.91 9.29 7.46 6.30
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 13.46 10.98 12.25 10.41 9.66 10.07
Adobe Inc. 30.56 26.79 25.59 18.77 10.78
Autodesk Inc. 26.24 7.06 4.46 4.58 3.09 0.62
Cadence Design Systems Inc. 14.79 15.50 13.77 11.46 9.95
CrowdStrike Holdings Inc. 3.98 -3.39 -3.39 -6.40 -12.01
International Business Machines Corp. 4.32 1.52 3.13 2.62 4.41
Intuit Inc. 11.14 9.03 14.67 25.58 27.48 34.00
Microsoft Corp. 17.61 19.44 19.50 16.90 12.44 10.94
Oracle Corp. 3.53 3.12 3.22 5.17 5.68 5.50
Palantir Technologies Inc. 4.62 -5.06 -7.89 -16.41
Palo Alto Networks Inc. 12.78 7.20 -1.18 -1.09 -0.52 0.41
Salesforce Inc. 4.82 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Fixed Charge Coverage, Sector
Software & Services 9.61 9.47 9.31 7.52 7.52
Fixed Charge Coverage, Industry
Information Technology 11.88 14.15 13.45 10.15 10.46

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 1,641,241 ÷ 127,383 = 12.88

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Synopsys Inc. fixed charge coverage ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.