Synopsys Inc., current enterprise value calculation

Current share price (P)	$492.18
No. shares of common stock outstanding	154,578,449
US$ in thousands
Common equity (market value)¹	76,080,421)
Add: Preferred stock, $0.01 par value; none outstanding (per books)	—)
Add: Non-controlling interest (per books)	2,504)
Total equity	76,082,925)
Add: Short-term debt (per books)	—)
Add: Long-term debt (per books)	15,601)
Total equity and debt	76,098,526)
Less: Cash and cash equivalents	3,896,532)
Less: Short-term investments	153,869)
Enterprise value (EV)	72,048,125)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 492.18 × 154,578,449

Synopsys Inc., EV calculation

	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019
Share price^1, 2	$493.35	$567.06	$334.34	$362.23	$242.74	$139.88
No. shares of common stock outstanding¹	154,578,449	151,986,878	152,417,194	153,438,336	153,032,497	150,534,877
US$ in thousands
Common equity (market value)³	76,261,278)	86,185,679)	50,959,165)	55,579,968)	37,147,108)	21,056,819)
Add: Preferred stock, $0.01 par value; none outstanding (book value)	—)	—)	—)	—)	—)	—)
Add: Non-controlling interest (book value)	2,504)	5,950)	4,801)	3,806)	4,963)	5,863)
Total equity	76,263,782)	86,191,629)	50,963,966)	55,583,774)	37,152,071)	21,062,682)
Add: Short-term debt (book value)	—)	—)	—)	74,992)	27,084)	17,614)
Add: Long-term debt (book value)	15,601)	18,078)	20,824)	25,094)	100,823)	120,093)
Total equity and debt	76,279,383)	86,209,707)	50,984,790)	55,683,860)	37,279,978)	21,200,389)
Less: Cash and cash equivalents	3,896,532)	1,438,913)	1,417,608)	1,432,840)	1,235,653)	728,597)
Less: Short-term investments	153,869)	151,639)	147,913)	147,949)	—)	—)
Enterprise value (EV)	72,228,982)	84,619,155)	49,419,269)	54,103,071)	36,044,325)	20,471,792)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Synopsys Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 493.35 × 154,578,449

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Synopsys Inc. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Synopsys Inc. (NASDAQ:SNPS)

Enterprise Value (EV)