Stock Analysis on Net
Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Teradyne Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 4.51 5.17 5.23 4.51 4.21 3.99 5.06 5.03 4.34 4.02 4.12 3.90 4.77 3.66 4.38 5.67 4.60 4.54 4.37 3.87 4.54
Accrued employees’ compensation and withholdings 3.55 5.50 4.61 4.82 3.53 6.06 5.06 5.46 3.86 6.66 5.23 5.14 3.72 6.03 5.10 5.40 4.23 5.88 4.74 4.56 3.40
Deferred revenue and customer advances 2.93 2.86 3.25 3.54 3.53 4.24 4.33 4.68 4.32 3.84 3.73 3.72 3.89 3.69 3.77 3.82 3.50 3.76 3.55 3.36 3.24
Other accrued liabilities 2.97 3.29 3.64 3.37 3.39 3.21 3.81 3.84 3.28 3.26 3.60 3.66 2.83 2.12 3.41 3.68 3.09 2.54 3.47 2.88 2.58
Current operating lease liabilities 0.51 0.50 0.53 0.60 0.59 0.53 0.51 0.51 0.51 0.52 0.55 0.51 0.53 0.56 0.59 0.62 0.69 0.70 0.68 0.68 0.66
Contingent consideration 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.52 0.02 0.33 0.23 0.44 0.87
Income taxes payable 1.64 1.40 1.06 1.93 2.28 1.86 1.93 3.06 2.86 2.33 1.94 2.35 2.43 2.21 2.31 2.75 2.08 1.59 1.24 1.68 1.60
Current debt 0.00 0.00 0.70 0.97 1.04 1.43 0.44 0.28 0.57 0.50 0.86 5.34 0.30 0.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities held for sale 0.14 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 16.25% 18.93% 19.01% 19.73% 18.56% 21.31% 21.14% 22.86% 19.73% 21.13% 20.03% 24.63% 18.46% 19.19% 19.55% 22.46% 18.22% 19.34% 18.29% 17.48% 16.89%
Retirement plans liabilities 3.95 3.79 3.66 3.65 3.59 3.31 4.14 4.07 4.20 3.97 4.07 3.86 4.10 4.14 3.92 4.03 4.47 4.82 4.50 4.59 4.63
Long-term deferred revenue and customer advances 1.03 1.07 1.02 1.15 1.24 1.29 1.46 1.44 1.43 1.44 1.60 1.46 1.48 1.60 1.72 1.71 1.80 1.65 1.58 1.40 1.26
Long-term contingent consideration 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.66 1.01 0.70 1.10 0.44 0.56 0.59
Long-term other accrued liabilities 0.49 0.57 0.51 0.49 0.48 0.46 0.47 0.45 0.44 0.41 0.52 0.48 0.51 0.53 0.59 0.70 0.71 0.70 0.36 0.36 0.37
Deferred tax liabilities 0.00 0.01 0.01 0.04 0.07 0.09 0.04 0.09 0.14 0.17 0.18 0.22 0.26 0.30 0.33 0.37 0.41 0.50 0.57 0.67 0.75
Long-term operating lease liabilities 1.92 1.87 2.06 1.92 1.92 1.83 1.56 1.65 1.55 1.47 1.29 1.23 1.05 1.15 1.23 1.34 1.64 1.65 1.73 1.74 1.45
Long-term income taxes payable 1.30 1.27 1.32 1.31 1.75 1.69 1.78 1.70 1.86 1.76 1.78 1.68 2.01 2.05 2.18 2.31 2.94 2.97 3.10 3.33 3.21
Long-term debt 0.00 0.00 0.00 0.00 0.00 0.00 1.51 1.86 2.09 2.34 3.00 3.59 9.59 10.32 11.82 12.38 14.13 14.16 14.49 14.50 14.66
Long-term liabilities held for sale 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-term liabilities 8.75% 8.63% 8.56% 8.55% 9.04% 8.67% 10.96% 11.25% 11.70% 11.56% 12.44% 12.52% 19.01% 20.28% 22.44% 23.85% 26.80% 27.55% 26.77% 27.14% 26.92%
Total liabilities 25.01% 27.56% 27.57% 28.28% 27.60% 29.99% 32.10% 34.11% 31.44% 32.69% 32.48% 37.15% 37.47% 39.47% 41.99% 46.31% 45.02% 46.89% 45.06% 44.62% 43.81%
Convertible common shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.53 0.03 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mezzanine equity 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.08% 0.53% 0.03% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common stock, $0.125 par value 0.56 0.55 0.57 0.57 0.57 0.56 0.59 0.57 0.56 0.53 0.54 0.52 0.56 0.57 0.60 0.64 0.74 0.75 0.78 0.80 0.82
Additional paid-in capital 54.18 52.41 53.88 52.57 52.38 50.15 52.62 49.35 47.43 47.55 47.85 44.30 47.48 48.33 51.12 53.27 61.03 61.72 63.44 63.19 64.20
Accumulated other comprehensive income (loss) -1.17 -0.77 -1.42 -0.90 -1.08 -1.42 -2.55 -1.52 -0.54 -0.16 0.11 0.38 0.23 0.92 0.24 -0.26 -0.96 -0.68 -0.90 -0.28 -0.60
Retained earnings (accumulated deficit) 21.41 20.26 19.40 19.49 20.52 20.73 17.25 17.49 21.12 19.34 18.94 17.12 14.22 10.61 6.04 0.05 -5.83 -8.68 -8.39 -8.33 -8.24
Shareholders’ equity 74.99% 72.44% 72.43% 71.72% 72.40% 70.01% 67.90% 65.89% 68.56% 67.27% 67.45% 62.32% 62.49% 60.43% 58.01% 53.69% 54.98% 53.11% 54.94% 55.38% 56.19%
Total liabilities, convertible common shares and shareholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The capital structure reflects a significant long-term shift toward equity financing and a systematic reduction in overall leverage. Total liabilities decreased from 43.81% of the total balance sheet in March 2019 to 25.01% by March 2024. Conversely, shareholders' equity grew from 56.19% to 74.99% over the same period, indicating a strengthened solvency position and a reduced reliance on external debt.

Debt Reduction and Long-term Liabilities
A substantial contraction in long-term debt is observed, falling from 14.66% in early 2019 to 1.51% by October 2022, after which it ceased to be a significant component of the balance sheet. This trend contributed to the overall decline in long-term liabilities, which dropped from 26.92% in March 2019 to 8.75% in March 2024. The elimination of long-term debt suggests a strategic move toward a debt-free or low-debt capital structure.
Retained Earnings and Profitability
There is a notable transition in retained earnings, moving from an accumulated deficit of -8.24% in March 2019 to a positive balance of 21.41% by March 2024. The deficit was eliminated by June 2020, after which retained earnings grew consistently. This trajectory reflects sustained quarterly profitability and the accumulation of earnings within the company rather than through external capital injections.
Current Liability Dynamics
Current liabilities have remained relatively stable as a percentage of the total balance sheet, starting at 16.89% in March 2019 and ending at 16.25% in March 2024. While some volatility occurred—peaking at 24.63% in July 2021—the components remained consistent. Accounts payable generally fluctuated between 3.66% and 5.23%, while accrued employees' compensation and withholdings showed seasonal volatility, typically ranging between 3.40% and 6.66%.
Operational Obligations
Deferred revenue and customer advances exhibited a gradual decline from a peak of 4.68% in July 2022 to 2.93% in March 2024. Long-term operating lease liabilities showed a slight upward trend, increasing from 1.45% in March 2019 to 1.92% in March 2024, suggesting a modest increase in the relative weight of lease obligations compared to other funding sources.

Overall, the financial position evolved from a moderately leveraged state with an accumulated deficit to a highly equity-funded structure with significant retained earnings. The aggressive reduction of long-term debt and the steady increase in equity indicate a lowered risk profile and increased internal financial stability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?