Stock Analysis on Net

GE Aerospace (NYSE:GE)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

GE Aerospace, current enterprise value calculation

Microsoft Excel
Current share price (P) $206.98
No. shares of common stock outstanding 1,073,290,505
US$ in millions
Common equity (market value)1 222,150
Add: Preferred stock (per books)
Add: Noncontrolling interests (per books) 222
Total equity 222,372
Add: Short-term borrowings (per books) 2,039
Add: Long-term borrowings (per books) 17,234
Total equity and debt 241,645
Less: Cash, cash equivalents and restricted cash 13,619
Less: Investment securities 982
Enterprise value (EV) 227,044

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 206.98 × 1,073,290,505


Historical Enterprise Value (EV)

GE Aerospace, EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $204.11 $136.54 $81.29 $96.83 $93.84
No. shares of common stock outstanding1 1,073,290,505 1,088,334,304 1,089,286,553 1,099,321,882 1,095,992,750
US$ in millions
Common equity (market value)3 219,069 148,601 88,548 106,447 102,848
Add: Preferred stock (book value) 6 6 6
Add: Noncontrolling interests (book value) 222 1,201 1,216 1,302 1,521
Total equity 219,291 149,802 89,770 107,755 104,375
Add: Short-term borrowings (book value) 2,039 1,253 3,757 4,361 4,778
Add: Long-term borrowings (book value) 17,234 19,711 28,593 30,824 70,288
Total equity and debt 238,564 170,766 122,120 142,940 179,441
Less: Cash, cash equivalents and restricted cash 13,619 16,967 17,262 15,770 36,630
Less: Investment securities 982 5,706 7,609 12,297 7,319
Enterprise value (EV) 223,963 148,093 97,249 114,873 135,492

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of GE Aerospace Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 204.11 × 1,073,290,505

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. GE Aerospace EV increased from 2022 to 2023 and from 2023 to 2024.