Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Caterpillar Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $388.21
No. shares of common stock outstanding 471,041,788
US$ in millions
Common equity (market value)1 182,863
Add: Noncontrolling interests (per books) 3
Total equity 182,866
Add: Short-term borrowings (per books) 4,393
Add: Long-term debt due within one year (per books) 6,665
Add: Long-term debt due after one year (per books) 27,351
Total equity and debt 221,275
Less: Cash and cash equivalents 6,889
Enterprise value (EV) 214,386

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 388.21 × 471,041,788


Historical Enterprise Value (EV)

Caterpillar Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $353.32 $321.91 $248.70 $203.64 $202.30
No. shares of common stock outstanding1 477,932,024 499,377,269 516,345,490 535,888,051 545,303,847
US$ in millions
Common equity (market value)3 168,863 160,755 128,415 109,128 110,315
Add: Noncontrolling interests (book value) 3 9 22 32 47
Total equity 168,866 160,764 128,437 109,160 110,362
Add: Short-term borrowings (book value) 4,393 4,643 5,957 5,404 2,015
Add: Long-term debt due within one year (book value) 6,665 8,763 5,322 6,352 9,149
Add: Long-term debt due after one year (book value) 27,351 24,472 25,714 26,033 25,999
Total equity and debt 207,275 198,642 165,430 146,949 147,525
Less: Cash and cash equivalents 6,889 6,978 7,004 9,254 9,352
Enterprise value (EV) 200,386 191,664 158,426 137,695 138,173

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Caterpillar Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 353.32 × 477,932,024


Equity Trends
The common equity measured at market value demonstrated a consistent upward trajectory over the observed five-year period. Beginning at approximately $110.3 billion in 2020, it experienced a slight decrease in 2021 but rebounded significantly thereafter, reaching about $168.9 billion by the end of 2024. This growth suggests increasing investor confidence and possibly enhanced market capitalization.
Total equity mirrored this pattern closely, starting at $110.4 billion in 2020, dipping marginally in 2021, then progressively rising to $168.9 billion by 2024. The close alignment between common equity (market value) and total equity indicates a steady capital structure with little divergence between accounting and market valuations over time.
Capital Structure Analysis
The sum of total equity and debt displayed a stable increase through the time frame, moving from approximately $147.5 billion in 2020 to $207.3 billion by 2024. This upward trend reflects expanded overall financing, which may be driven by growth initiatives or acquisitions. The increase in liabilities and equity together signals the company's expanding scale and potential investment in assets.
Enterprise Value Development
The enterprise value (EV), representing the total company valuation including debt and market capitalization, followed a growth trend similar to that of total equity and debt. EV rose from $138.2 billion in 2020 to a peak of $200.4 billion in 2024. This ascent indicates an increasing overall valuation, possibly driven by improved operational performance or market conditions.
Comparative Observations
The parallel growth paths of total equity, total equity plus debt, and enterprise value imply balanced expansion in both equity and debt financing. The stronger increases from 2022 onward suggest acceleration in company value and invested capital, possibly reflecting positive market sentiment or successful strategic execution.
The marginal drop in equity values during 2021 may signal a temporary contraction or market adjustment period, but subsequent sustained growth indicates recovery and expansion.