Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Coca-Cola Co., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 61.06% 59.52% 58.14% 60.27% 59.31%
Operating profit margin 21.23% 24.72% 25.37% 26.67% 27.25%
Net profit margin 22.59% 23.42% 22.19% 25.28% 23.47%
Return on Investment
Return on equity (ROE) 42.77% 41.30% 39.59% 42.48% 40.14%
Return on assets (ROA) 10.57% 10.97% 10.29% 10.36% 8.87%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Coca-Cola Co. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Coca-Cola Co. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Coca-Cola Co. net profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Coca-Cola Co. ROE improved from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Coca-Cola Co. ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Gross Profit Margin

Coca-Cola Co., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Gross profit 28,737 27,234 25,004 23,298 19,581
Net operating revenues 47,061 45,754 43,004 38,655 33,014
Profitability Ratio
Gross profit margin1 61.06% 59.52% 58.14% 60.27% 59.31%
Benchmarks
Gross Profit Margin, Competitors2
Mondelēz International Inc. 39.12% 38.22% 35.92% 39.19% 39.30%
PepsiCo Inc. 54.55% 54.21% 53.03% 53.35% 54.82%
Philip Morris International Inc. 64.81% 63.35% 64.10% 68.06% 66.65%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Net operating revenues
= 100 × 28,737 ÷ 47,061 = 61.06%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Coca-Cola Co. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Coca-Cola Co., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income 9,992 11,311 10,909 10,308 8,997
Net operating revenues 47,061 45,754 43,004 38,655 33,014
Profitability Ratio
Operating profit margin1 21.23% 24.72% 25.37% 26.67% 27.25%
Benchmarks
Operating Profit Margin, Competitors2
Mondelēz International Inc. 17.41% 15.28% 11.22% 16.20% 14.50%
PepsiCo Inc. 14.03% 13.10% 13.33% 14.04% 14.32%
Philip Morris International Inc. 35.38% 32.85% 38.56% 41.32% 40.66%
Operating Profit Margin, Sector
Food, Beverage & Tobacco 19.99% 19.36% 19.83% 21.93% 21.81%
Operating Profit Margin, Industry
Consumer Staples 7.96% 7.31% 8.44% 8.48% 8.17%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Net operating revenues
= 100 × 9,992 ÷ 47,061 = 21.23%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Coca-Cola Co. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Coca-Cola Co., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to shareowners of The Coca-Cola Company 10,631 10,714 9,542 9,771 7,747
Net operating revenues 47,061 45,754 43,004 38,655 33,014
Profitability Ratio
Net profit margin1 22.59% 23.42% 22.19% 25.28% 23.47%
Benchmarks
Net Profit Margin, Competitors2
Mondelēz International Inc. 12.65% 13.77% 8.63% 14.97% 13.37%
PepsiCo Inc. 10.43% 9.92% 10.31% 9.59% 10.12%
Philip Morris International Inc. 18.63% 22.21% 28.49% 29.00% 28.08%
Net Profit Margin, Sector
Food, Beverage & Tobacco 14.95% 15.62% 15.68% 17.28% 16.69%
Net Profit Margin, Industry
Consumer Staples 5.69% 5.47% 6.11% 6.21% 6.22%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Net operating revenues
= 100 × 10,631 ÷ 47,061 = 22.59%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Coca-Cola Co. net profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Return on Equity (ROE)

Coca-Cola Co., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to shareowners of The Coca-Cola Company 10,631 10,714 9,542 9,771 7,747
Equity attributable to shareowners of The Coca-Cola Company 24,856 25,941 24,105 22,999 19,299
Profitability Ratio
ROE1 42.77% 41.30% 39.59% 42.48% 40.14%
Benchmarks
ROE, Competitors2
Mondelēz International Inc. 17.12% 17.50% 10.11% 15.21% 12.89%
PepsiCo Inc. 53.09% 49.04% 51.96% 47.48% 52.92%
Philip Morris International Inc.
ROE, Sector
Food, Beverage & Tobacco 54.89% 52.90% 51.06% 53.84% 55.44%
ROE, Industry
Consumer Staples 32.18% 30.71% 32.10% 31.40% 30.98%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Equity attributable to shareowners of The Coca-Cola Company
= 100 × 10,631 ÷ 24,856 = 42.77%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Coca-Cola Co. ROE improved from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Coca-Cola Co., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to shareowners of The Coca-Cola Company 10,631 10,714 9,542 9,771 7,747
Total assets 100,549 97,703 92,763 94,354 87,296
Profitability Ratio
ROA1 10.57% 10.97% 10.29% 10.36% 8.87%
Benchmarks
ROA, Competitors2
Mondelēz International Inc. 6.73% 6.95% 3.82% 6.41% 5.24%
PepsiCo Inc. 9.63% 9.03% 9.67% 8.25% 7.66%
Philip Morris International Inc. 11.42% 11.96% 14.67% 22.06% 17.98%
ROA, Sector
Food, Beverage & Tobacco 9.65% 9.72% 9.51% 10.44% 9.04%
ROA, Industry
Consumer Staples 8.89% 8.28% 8.95% 8.75% 8.24%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income attributable to shareowners of The Coca-Cola Company ÷ Total assets
= 100 × 10,631 ÷ 100,549 = 10.57%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Coca-Cola Co. ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.