Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Super Micro Computer Inc., solvency ratios

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Debt Ratios
Debt to equity 0.40 0.15 0.42 0.09 0.03 0.03
Debt to equity (including operating lease liability) 0.41 0.16 0.44 0.11 0.05 0.03
Debt to capital 0.29 0.13 0.30 0.08 0.03 0.02
Debt to capital (including operating lease liability) 0.29 0.14 0.30 0.10 0.05 0.02
Debt to assets 0.22 0.08 0.19 0.04 0.02 0.01
Debt to assets (including operating lease liability) 0.22 0.08 0.19 0.05 0.03 0.01
Financial leverage 1.81 1.86 2.25 2.05 1.80 1.79
Coverage Ratios
Interest coverage 63.83 72.55 53.71 48.81 40.01 13.97
Fixed charge coverage 42.45 40.95 24.03 12.52 10.45 7.48

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Super Micro Computer Inc. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Super Micro Computer Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Super Micro Computer Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Super Micro Computer Inc. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Super Micro Computer Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Super Micro Computer Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
 
Total Super Micro Computer, Inc. stockholders’ equity 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540 941,015
Solvency Ratio
Debt to equity1 0.40 0.15 0.42 0.09 0.03 0.03
Benchmarks
Debt to Equity, Competitors2
Apple Inc. 1.89 1.80 2.39 1.99 1.73 1.19
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.68 0.19 0.24 0.28 0.38 0.73
Dell Technologies Inc. 19.36
Debt to Equity, Sector
Technology Hardware & Equipment 1.44 1.34 1.66 1.65 1.69
Debt to Equity, Industry
Information Technology 0.61 0.66 0.70 0.83 0.97

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 2,174,145 ÷ 5,417,206 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Equity (including Operating Lease Liability)

Super Micro Computer Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
Operating lease liability, current (included in Accrued liabilities) 9,248 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 26,134 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 2,209,527 309,462 620,564 119,051 53,813 23,647
 
Total Super Micro Computer, Inc. stockholders’ equity 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540 941,015
Solvency Ratio
Debt to equity (including operating lease liability)1 0.41 0.16 0.44 0.11 0.05 0.03
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc. 2.09 1.99 2.61 2.16 1.87 1.19
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.03
Cisco Systems Inc. 0.71 0.21 0.27 0.31 0.41 0.73
Dell Technologies Inc. 20.25
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment 1.56 1.46 1.81 1.78 1.81
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.67 0.72 0.77 0.90 1.04

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 2,209,527 ÷ 5,417,206 = 0.41

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Capital

Super Micro Computer Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
Total Super Micro Computer, Inc. stockholders’ equity 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540 941,015
Total capital 7,591,351 2,262,307 2,022,339 1,194,415 1,094,941 964,662
Solvency Ratio
Debt to capital1 0.29 0.13 0.30 0.08 0.03 0.02
Benchmarks
Debt to Capital, Competitors2
Apple Inc. 0.65 0.64 0.70 0.67 0.63 0.54
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.41 0.16 0.19 0.22 0.28 0.42
Dell Technologies Inc. 1.10 1.12 1.07 0.95 1.03
Debt to Capital, Sector
Technology Hardware & Equipment 0.59 0.57 0.62 0.62 0.63
Debt to Capital, Industry
Information Technology 0.38 0.40 0.41 0.45 0.49

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,174,145 ÷ 7,591,351 = 0.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Capital (including Operating Lease Liability)

Super Micro Computer Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
Operating lease liability, current (included in Accrued liabilities) 9,248 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 26,134 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 2,209,527 309,462 620,564 119,051 53,813 23,647
Total Super Micro Computer, Inc. stockholders’ equity 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540 941,015
Total capital (including operating lease liability) 7,626,733 2,281,467 2,046,139 1,215,276 1,119,353 964,662
Solvency Ratio
Debt to capital (including operating lease liability)1 0.29 0.14 0.30 0.10 0.05 0.02
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc. 0.68 0.67 0.72 0.68 0.65 0.54
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.03
Cisco Systems Inc. 0.41 0.18 0.21 0.24 0.29 0.42
Dell Technologies Inc. 1.10 1.11 1.06 0.95 1.03
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.61 0.59 0.64 0.64 0.64
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.40 0.42 0.43 0.47 0.51

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,209,527 ÷ 7,626,733 = 0.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Debt to Assets

Super Micro Computer Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
 
Total assets 9,826,092 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594
Solvency Ratio
Debt to assets1 0.22 0.08 0.19 0.04 0.02 0.01
Benchmarks
Debt to Assets, Competitors2
Apple Inc. 0.29 0.32 0.34 0.36 0.35 0.32
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.25 0.08 0.10 0.12 0.15 0.25
Dell Technologies Inc. 0.32 0.33 0.29 0.39 0.44
Debt to Assets, Sector
Technology Hardware & Equipment 0.28 0.27 0.29 0.32 0.33
Debt to Assets, Industry
Information Technology 0.25 0.26 0.26 0.29 0.31

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 2,174,145 ÷ 9,826,092 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Super Micro Computer Inc. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Super Micro Computer Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total debt 2,174,145 290,302 596,764 98,190 29,401 23,647
Operating lease liability, current (included in Accrued liabilities) 9,248 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 26,134 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 2,209,527 309,462 620,564 119,051 53,813 23,647
 
Total assets 9,826,092 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594
Solvency Ratio
Debt to assets (including operating lease liability)1 0.22 0.08 0.19 0.05 0.03 0.01
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc. 0.33 0.35 0.38 0.39 0.38 0.32
Arista Networks Inc. 0.00 0.01 0.01 0.01 0.02
Cisco Systems Inc. 0.26 0.09 0.11 0.13 0.16 0.25
Dell Technologies Inc. 0.33 0.34 0.30 0.41 0.45
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.30 0.29 0.31 0.34 0.35
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.27 0.28 0.29 0.31 0.33

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,209,527 ÷ 9,826,092 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Super Micro Computer Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Financial Leverage

Super Micro Computer Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Total assets 9,826,092 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594
Total Super Micro Computer, Inc. stockholders’ equity 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540 941,015
Solvency Ratio
Financial leverage1 1.81 1.86 2.25 2.05 1.80 1.79
Benchmarks
Financial Leverage, Competitors2
Apple Inc. 6.41 5.67 6.96 5.56 4.96 3.74
Arista Networks Inc. 1.41 1.38 1.39 1.44 1.43
Cisco Systems Inc. 2.74 2.30 2.36 2.36 2.50 2.91
Dell Technologies Inc. 49.78
Financial Leverage, Sector
Technology Hardware & Equipment 5.16 4.95 5.78 5.18 5.13
Financial Leverage, Industry
Information Technology 2.45 2.55 2.68 2.89 3.12

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 9,826,092 ÷ 5,417,206 = 1.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Super Micro Computer Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Super Micro Computer Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Net income 1,152,666 639,998 285,163 111,865 84,308 71,918
Add: Income tax expense 63,294 110,666 52,876 6,936 2,922 14,884
Add: Interest expense 19,352 10,491 6,413 2,485 2,236 6,690
Earnings before interest and tax (EBIT) 1,235,312 761,155 344,452 121,286 89,466 93,492
Solvency Ratio
Interest coverage1 63.83 72.55 53.71 48.81 40.01 13.97
Benchmarks
Interest Coverage, Competitors2
Apple Inc. 29.92 41.64 42.29 24.35 19.38
Arista Networks Inc.
Cisco Systems Inc. 13.16 36.87 41.21 31.56 24.88 17.96
Dell Technologies Inc. 3.59 3.64 4.84 2.54 1.00
Interest Coverage, Sector
Technology Hardware & Equipment 58.03 25.22 30.22 24.25 14.35
Interest Coverage, Industry
Information Technology 19.65 17.77 22.75 19.95 14.17

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 1,235,312 ÷ 19,352 = 63.83

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Super Micro Computer Inc. interest coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Fixed Charge Coverage

Super Micro Computer Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Net income 1,152,666 639,998 285,163 111,865 84,308 71,918
Add: Income tax expense 63,294 110,666 52,876 6,936 2,922 14,884
Add: Interest expense 19,352 10,491 6,413 2,485 2,236 6,690
Earnings before interest and tax (EBIT) 1,235,312 761,155 344,452 121,286 89,466 93,492
Add: Operating lease expense 9,983 8,299 8,265 7,827 6,993 6,700
Earnings before fixed charges and tax 1,245,295 769,454 352,717 129,113 96,459 100,192
 
Interest expense 19,352 10,491 6,413 2,485 2,236 6,690
Operating lease expense 9,983 8,299 8,265 7,827 6,993 6,700
Fixed charges 29,335 18,790 14,678 10,312 9,229 13,390
Solvency Ratio
Fixed charge coverage1 42.45 40.95 24.03 12.52 10.45 7.48
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc. 62.74 20.17 25.65 26.13 16.34 14.48
Arista Networks Inc. 73.83 49.20 31.02 24.95
Cisco Systems Inc. 9.58 18.98 20.30 16.92 14.79 12.28
Dell Technologies Inc. 3.17 3.14 4.16 2.26 1.00
Fixed Charge Coverage, Sector
Technology Hardware & Equipment 28.46 17.24 19.84 16.62 10.51
Fixed Charge Coverage, Industry
Information Technology 12.46 11.37 13.48 12.23 9.05

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 1,245,295 ÷ 29,335 = 42.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Super Micro Computer Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.