Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Ford Motor Co., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt payable within one year
Long-term debt payable after one year
Total debt (carrying amount)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the debt-related financial data over the five-year period reveals distinct trends in both short-term and long-term obligations.

Debt payable within one year
This short-term debt category shows a slight decline from 51,343 million US dollars at the end of 2020 to 49,692 million in 2021. The amount remained relatively stable in 2022 and 2023, with minor fluctuations around the 50,000 million mark. In 2024, there is a noticeable increase to 54,949 million, representing a rise compared to the previous years and suggesting a potential increase in short-term financing or upcoming maturities.
Long-term debt payable after one year
The long-term debt exhibits a declining trend from 110,341 million US dollars at the end of 2020 to 88,400 million in 2021, followed by a marginal increase to 88,805 million in 2022. Subsequently, there is a gradual rise in 2023 to 99,562 million and further to 103,573 million in 2024. This pattern indicates initial debt reduction in the early period, followed by a period of incremental increases, which may reflect renewed long-term borrowing or refinancing activities.
Total debt (carrying amount)
Total debt decreased significantly from 161,684 million US dollars at the end of 2020 to 138,092 million in 2021, maintaining a similar level in 2022 with a slight increase to 138,969 million. From 2022 onwards, total debt rises steadily to 149,231 million in 2023 and reaches 158,522 million in 2024. This overall pattern highlights a reduction in total debt during the initial years, followed by a reversal with gradually increasing debt obligations, indicating a possible strategic shift in capital structure or financing needs.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Company debt excluding Ford Credit
Ford Credit debt
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =