Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Ford Motor Co., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt payable within one year 54,949 49,669 50,164 49,692 51,343
Long-term debt payable after one year 103,573 99,562 88,805 88,400 110,341
Total debt (carrying amount) 158,522 149,231 138,969 138,092 161,684

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Ford Motor Co. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Company debt excluding Ford Credit 20,178
Ford Credit debt 140,046
Total debt (fair value) 160,224
Financial Ratio
Debt, fair value to carrying amount ratio 1.01

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 4.85%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.00% 632 25
5.30% 20,022 1,061
4.70% 17,413 818
4.80% 120,455 5,782
Total 158,522 7,687
4.85%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 7,687 ÷ 158,522 = 4.85%