Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Ford Motor Co., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Debt payable within one year
Long-term debt payable after one year
Total debt (carrying amount)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total debt exhibited a consistent upward trend over the five-year period. An examination of the components reveals that both short-term and long-term debt contributed to this increase.

Total Debt Trend
Total debt increased from US$138,092 million in 2021 to US$163,336 million in 2025, representing a cumulative increase of approximately 18.3%. The rate of increase appeared to accelerate in later years, with larger absolute increases observed between 2022-2023 and 2023-2024 compared to earlier periods.
Short-Term Debt Analysis
Debt payable within one year remained relatively stable between 2021 and 2023, fluctuating around US$49-50 billion. However, a noticeable increase began in 2024, reaching US$54,949 million, and continued into 2025, reaching US$57,302 million. This suggests a potential shift in the company’s financing strategy or working capital needs in the latter part of the period.
Long-Term Debt Analysis
Long-term debt payable after one year demonstrated a steady increase throughout the period. Starting at US$88,400 million in 2021, it rose to US$106,034 million in 2025. The increases were generally consistent year-over-year, indicating a sustained reliance on long-term financing. The increase from 2022 to 2023 was particularly significant, growing by US$10,757 million.

The combined effect of increasing short-term and long-term debt resulted in the overall upward trend in total debt. The acceleration in total debt growth in the final two years of the period warrants further investigation to understand the underlying drivers and potential implications for the company’s financial health.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Company debt excluding Ford Credit
Ford Credit debt
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average contractual interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =