Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Capital Asset Pricing Model (CAPM)

Microsoft Excel

Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Ford Motor Co. common stock.


Rates of Return

Ford Motor Co., monthly rates of return

Microsoft Excel
Ford Motor Co. (F) Standard & Poor’s 500 (S&P 500)
t Date PriceF,t1 DividendF,t1 RF,t2 PriceS&P 500,t RS&P 500,t3
Jan 31, 2020
1. Feb 29, 2020
2. Mar 31, 2020
3. Apr 30, 2020
. . . . . . .
. . . . . . .
. . . . . . .
58. Nov 30, 2024
59. Dec 31, 2024
Average (R):
Standard deviation:
Ford Motor Co. (F) Standard & Poor’s 500 (S&P 500)
t Date PriceF,t1 DividendF,t1 RF,t2 PriceS&P 500,t RS&P 500,t3
Jan 31, 2020
1. Feb 29, 2020
2. Mar 31, 2020
3. Apr 30, 2020
4. May 31, 2020
5. Jun 30, 2020
6. Jul 31, 2020
7. Aug 31, 2020
8. Sep 30, 2020
9. Oct 31, 2020
10. Nov 30, 2020
11. Dec 31, 2020
12. Jan 31, 2021
13. Feb 28, 2021
14. Mar 31, 2021
15. Apr 30, 2021
16. May 31, 2021
17. Jun 30, 2021
18. Jul 31, 2021
19. Aug 31, 2021
20. Sep 30, 2021
21. Oct 31, 2021
22. Nov 30, 2021
23. Dec 31, 2021
24. Jan 31, 2022
25. Feb 28, 2022
26. Mar 31, 2022
27. Apr 30, 2022
28. May 31, 2022
29. Jun 30, 2022
30. Jul 31, 2022
31. Aug 31, 2022
32. Sep 30, 2022
33. Oct 31, 2022
34. Nov 30, 2022
35. Dec 31, 2022
36. Jan 31, 2023
37. Feb 28, 2023
38. Mar 31, 2023
39. Apr 30, 2023
40. May 31, 2023
41. Jun 30, 2023
42. Jul 31, 2023
43. Aug 31, 2023
44. Sep 30, 2023
45. Oct 31, 2023
46. Nov 30, 2023
47. Dec 31, 2023
48. Jan 31, 2024
49. Feb 29, 2024
50. Mar 31, 2024
51. Apr 30, 2024
52. May 31, 2024
53. Jun 30, 2024
54. Jul 31, 2024
55. Aug 31, 2024
56. Sep 30, 2024
57. Oct 31, 2024
58. Nov 30, 2024
59. Dec 31, 2024
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of F during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

Ford Motor Co., calculation of variance and covariance of returns

Microsoft Excel
t Date RF,t RS&P 500,t (RF,tRF)2 (RS&P 500,tRS&P 500)2 (RF,tRF)×(RS&P 500,tRS&P 500)
1. Feb 29, 2020
2. Mar 31, 2020
3. Apr 30, 2020
. . . . . . .
. . . . . . .
. . . . . . .
58. Nov 30, 2024
59. Dec 31, 2024
Total (Σ):
t Date RF,t RS&P 500,t (RF,tRF)2 (RS&P 500,tRS&P 500)2 (RF,tRF)×(RS&P 500,tRS&P 500)
1. Feb 29, 2020
2. Mar 31, 2020
3. Apr 30, 2020
4. May 31, 2020
5. Jun 30, 2020
6. Jul 31, 2020
7. Aug 31, 2020
8. Sep 30, 2020
9. Oct 31, 2020
10. Nov 30, 2020
11. Dec 31, 2020
12. Jan 31, 2021
13. Feb 28, 2021
14. Mar 31, 2021
15. Apr 30, 2021
16. May 31, 2021
17. Jun 30, 2021
18. Jul 31, 2021
19. Aug 31, 2021
20. Sep 30, 2021
21. Oct 31, 2021
22. Nov 30, 2021
23. Dec 31, 2021
24. Jan 31, 2022
25. Feb 28, 2022
26. Mar 31, 2022
27. Apr 30, 2022
28. May 31, 2022
29. Jun 30, 2022
30. Jul 31, 2022
31. Aug 31, 2022
32. Sep 30, 2022
33. Oct 31, 2022
34. Nov 30, 2022
35. Dec 31, 2022
36. Jan 31, 2023
37. Feb 28, 2023
38. Mar 31, 2023
39. Apr 30, 2023
40. May 31, 2023
41. Jun 30, 2023
42. Jul 31, 2023
43. Aug 31, 2023
44. Sep 30, 2023
45. Oct 31, 2023
46. Nov 30, 2023
47. Dec 31, 2023
48. Jan 31, 2024
49. Feb 29, 2024
50. Mar 31, 2024
51. Apr 30, 2024
52. May 31, 2024
53. Jun 30, 2024
54. Jul 31, 2024
55. Aug 31, 2024
56. Sep 30, 2024
57. Oct 31, 2024
58. Nov 30, 2024
59. Dec 31, 2024
Total (Σ):

Show all

VarianceF = Σ(RF,tRF)2 ÷ (59 – 1)
= ÷ (59 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=

CovarianceF, S&P 500 = Σ(RF,tRF)×(RS&P 500,tRS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel
VarianceF
VarianceS&P 500
CovarianceF, S&P 500
Correlation coefficientF, S&P 5001
βF2
αF3

Calculations

1 Correlation coefficientF, S&P 500
= CovarianceF, S&P 500 ÷ (Standard deviationF × Standard deviationS&P 500)
= ÷ ( × )
=

2 βF
= CovarianceF, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αF
= AverageF – βF × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of Ford Motor Co. common stock βF
 
Expected rate of return on Ford Motor Co. common stock3 E(RF)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RF) = RF + βF [E(RM) – RF]
= + []
=