Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Ford Motor Co., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of debt1 160,224 150,308 135,771 144,248 167,590
Operating lease liability 2,340 1,876 1,505 1,393 1,314
Market value of common equity 36,702 50,863 52,737 71,916 45,795
Equity attributable to noncontrolling interests 23 25 (75) 103 121
Less: Marketable securities 15,413 15,309 18,936 29,053 24,718
Market (fair) value of Ford 183,876 187,763 171,002 188,607 190,102
Less: Invested capital2 186,730 173,985 164,218 160,105 170,559
MVA (2,854) 13,778 6,784 28,502 19,543

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Ford Motor Co. market (fair) value less invested capital. Ford Motor Co. MVA increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

MVA Spread Ratio

Ford Motor Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 (2,854) 13,778 6,784 28,502 19,543
Invested capital2 186,730 173,985 164,218 160,105 170,559
Performance Ratio
MVA spread ratio3 -1.53% 7.92% 4.13% 17.80% 11.46%
Benchmarks
MVA Spread Ratio, Competitors4
General Motors Co. -9.11% -10.71% -7.65% 14.16% 25.91%
Tesla Inc. 1,797.21% 919.85% 1,006.95% 2,259.91% 2,108.72%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × -2,854 ÷ 186,730 = -1.53%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Ford Motor Co. MVA spread ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

MVA Margin

Ford Motor Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 (2,854) 13,778 6,784 28,502 19,543
 
Company revenues excluding Ford Credit 172,706 165,901 149,079 126,268 115,941
Add: Increase (decrease) in deferred revenue 675 279 255 312 438
Adjusted company revenues excluding Ford Credit 173,381 166,180 149,334 126,580 116,379
Performance Ratio
MVA margin2 -1.65% 8.29% 4.54% 22.52% 16.79%
Benchmarks
MVA Margin, Competitors3
General Motors Co. -10.22% -12.25% -9.11% 20.89% 36.55%
Tesla Inc. 1,237.94% 556.13% 605.55% 1,666.45% 2,591.75%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted company revenues excluding Ford Credit
= 100 × -2,854 ÷ 173,381 = -1.65%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Ford Motor Co. MVA margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.