Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Ford Motor Co. pages available for free this week:
- Income Statement
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ford Motor Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in financial performance, as evidenced by the Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) metrics. A notable divergence in trends is observed between profitability, as measured by ROA, and overall equity returns, as indicated by ROE.
- Return on Assets (ROA)
- ROA exhibited a substantial decline from 6.98% in 2021 to -0.77% in 2022, indicating a weakening in the company’s ability to generate earnings from its assets. A modest recovery to 1.59% occurred in 2023, followed by a further increase to 2.06% in 2024. However, ROA experienced a significant negative shift in 2025, falling to -2.83%. This suggests increasing challenges in asset utilization and profitability towards the end of the analyzed period.
- Financial Leverage
- Financial Leverage consistently increased from 5.30 in 2021 to 8.04 in 2025. This indicates a growing reliance on debt financing. While the increase was gradual from 2021 to 2024, a more pronounced rise is observed between 2024 and 2025. This escalating leverage amplifies both potential gains and losses.
- Return on Equity (ROE)
- ROE mirrored the volatility seen in ROA, initially decreasing sharply from 36.97% in 2021 to -4.58% in 2022. A recovery to 10.16% in 2023 and 13.11% in 2024 was observed, but this was followed by a substantial decline to -22.76% in 2025. The significant swings in ROE are directly influenced by the fluctuations in ROA, and are further magnified by the increasing Financial Leverage. The negative ROE in 2022 and 2025 indicates that the company generated insufficient profit relative to shareholder equity during those years.
The interplay between ROA and Financial Leverage is critical. The increasing leverage, while initially boosting ROE in 2023 and 2024, ultimately exacerbated the negative impact of the declining ROA in 2025, resulting in a substantial decrease in ROE. This suggests that the company’s increasing debt burden is becoming a greater risk factor, particularly when profitability is under pressure.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability and financial leverage, ultimately impacting return on equity. A three-component DuPont analysis reveals the drivers behind these changes. Net profit margin, asset turnover, and financial leverage all contribute to the observed volatility in ROE.
- Net Profit Margin
- The net profit margin experienced substantial variation. It began at 14.21 percent in 2021, then decreased sharply to -1.33 percent in 2022. A modest recovery to 2.62 percent occurred in 2023, followed by further improvement to 3.40 percent in 2024. However, the margin declined significantly again in 2025, reaching -4.70 percent. This indicates considerable instability in the company’s ability to translate sales into profit.
- Asset Turnover
- Asset turnover exhibited a generally increasing trend from 2021 to 2023, rising from 0.49 to 0.61. This suggests improving efficiency in utilizing assets to generate sales. The ratio remained stable at 0.61 in 2024 before experiencing a slight decrease to 0.60 in 2025. While generally positive, the recent stabilization and minor decline warrant monitoring.
- Financial Leverage
- Financial leverage consistently increased over the period, moving from 5.30 in 2021 to 8.04 in 2025. This indicates a growing reliance on debt financing. The increases were steady from 2021 to 2023, and then more moderate from 2023 to 2025. This increasing leverage amplifies both profits and losses.
- Return on Equity (ROE)
- Return on equity mirrored the volatility observed in net profit margin. ROE was 36.97 percent in 2021, but plummeted to -4.58 percent in 2022. It recovered to 10.16 percent in 2023 and 13.11 percent in 2024. However, ROE experienced a substantial decline in 2025, falling to -22.76 percent. The fluctuations in ROE are directly attributable to the combined effects of the changing net profit margin, asset turnover, and increasing financial leverage.
The interplay between these ratios suggests that while asset utilization improved, the significant swings in profitability, coupled with increasing financial leverage, drove the dramatic changes in overall return on equity. The negative ROE in 2022 and 2025 highlights the risks associated with high leverage when profitability is challenged.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals significant fluctuations in performance over the observed period. Return on Equity (ROE) experienced substantial volatility, shifting from a high of 36.97% in 2021 to a negative value of -22.76% in 2025. This movement is attributable to changes across the components of the analysis, particularly the EBIT Margin.
- EBIT Margin
- The EBIT Margin demonstrated the most dramatic shifts. It began at a strong 15.53% in 2021, then declined sharply to -1.06% in 2022, before a partial recovery to 3.19% in 2023 and 4.82% in 2024. However, it concluded the period with a substantial decline to -6.09% in 2025. This volatility significantly impacted overall ROE.
- Asset Turnover
- Asset Turnover exhibited a generally increasing trend from 0.49 in 2021 to 0.61 in both 2023 and 2024, indicating improving efficiency in asset utilization. However, it slightly decreased to 0.60 in 2025, suggesting a potential stabilization or minor reduction in efficiency. The changes are relatively modest compared to the EBIT Margin fluctuations.
- Financial Leverage
- Financial Leverage consistently increased throughout the period, rising from 5.30 in 2021 to 8.04 in 2025. This indicates a growing reliance on debt financing. While increased leverage can amplify returns, it also magnifies losses, contributing to the negative ROE observed in 2022 and 2025.
- Tax Burden
- The Tax Burden fluctuated, starting at 1.01 in 2021, then missing a value in 2022, increasing to 1.09 in 2023, decreasing to 0.81 in 2024, and again missing a value in 2025. The changes suggest variations in effective tax rates, but the missing values limit a comprehensive assessment of this component’s impact.
- Interest Burden
- The Interest Burden decreased from 0.91 in 2021 to 0.75 in 2023, then increased to 0.87 in 2024. This suggests a changing cost of debt or shifts in the capital structure. The impact of this burden is less pronounced than the EBIT Margin, but contributes to the overall ROE calculation.
The substantial swings in ROE are primarily driven by the volatility of the EBIT Margin, amplified by the increasing Financial Leverage. While Asset Turnover shows modest improvement, it is insufficient to offset the negative impact of the declining profitability in several years. The fluctuations in Tax and Interest Burdens, coupled with missing values, add complexity to the overall analysis.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits considerable volatility over the five-year period. A significant shift in profitability is observed, coupled with a relatively stable asset utilization rate. The interplay between these two components drives the fluctuations in overall ROA.
- Net Profit Margin
- The Net Profit Margin demonstrates substantial variation. It begins at 14.21% in 2021, then declines sharply to -1.33% in 2022, indicating a loss. A modest recovery to 2.62% occurs in 2023, followed by a further increase to 3.40% in 2024. However, the margin experiences a significant downturn in 2025, falling to -4.70%, representing another period of unprofitability. This suggests considerable sensitivity to external factors or internal operational challenges.
- Asset Turnover
- Asset Turnover shows a more consistent pattern. It increases from 0.49 in 2021 to 0.58 in 2022 and 0.61 in 2023, suggesting improving efficiency in asset utilization. The ratio remains stable at 0.61 in 2024 before experiencing a slight decrease to 0.60 in 2025. Overall, asset turnover remains within a narrow range, indicating a relatively consistent ability to generate sales from its asset base.
- Return on Assets (ROA)
- ROA mirrors the volatility of the Net Profit Margin. Starting at 6.98% in 2021, it declines to -0.77% in 2022, reflecting the negative profit margin. ROA recovers to 1.59% in 2023 and 2.06% in 2024, aligning with the improvements in profitability. However, the negative profit margin in 2025 results in a substantial decrease in ROA, reaching -2.83%. The correlation between ROA and Net Profit Margin is strong, indicating that profitability is the primary driver of ROA performance.
The analysis reveals that while asset utilization remains relatively stable, the company’s profitability is subject to significant fluctuations. These fluctuations in profitability have a direct and substantial impact on the overall Return on Assets. Further investigation into the factors influencing the Net Profit Margin is warranted to understand the underlying causes of these variations and to develop strategies for improving consistent profitability.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as disaggregated by the four-component DuPont analysis, reveals a volatile period. Return on Assets (ROA) experienced significant fluctuations, moving from 6.98% in 2021 to -2.83% in 2025. This variability is driven by changes in profitability, efficiency, and financial leverage.
- EBIT Margin
- The EBIT Margin demonstrated substantial volatility. It began at a healthy 15.53% in 2021, then declined sharply to -1.06% in 2022, before recovering to 3.19% in 2023 and 4.82% in 2024. However, it concluded the period with a negative value of -6.09% in 2025. This suggests considerable sensitivity to external factors or internal operational challenges.
- Asset Turnover
- Asset Turnover exhibited a generally increasing trend from 0.49 in 2021 to 0.61 in both 2023 and 2024, indicating improved efficiency in utilizing assets to generate revenue. However, it slightly decreased to 0.60 in 2025, suggesting a potential stabilization or minor decline in asset utilization efficiency.
- Tax Burden
- The Tax Burden fluctuated, starting at 1.01 in 2021, increasing to 1.09 in 2023, and then decreasing significantly to 0.81 in 2024. The absence of values for 2022 and 2025 limits the ability to assess a clear trend, but the observed changes suggest variations in the effective tax rate.
- Interest Burden
- The Interest Burden decreased from 0.91 in 2021 to 0.75 in 2023, indicating a reduced impact of interest expense on earnings. It then increased to 0.87 in 2024. Similar to the Tax Burden, missing values for 2022 and 2025 hinder a comprehensive trend analysis.
The decline in ROA from 2021 to 2022 was primarily driven by the significant drop in EBIT Margin, despite a concurrent increase in Asset Turnover. The partial recovery in ROA from 2022 to 2024 coincided with improvements in both EBIT Margin and Asset Turnover. However, the negative EBIT Margin in 2025 resulted in a negative ROA, despite a relatively stable Asset Turnover. The fluctuations in Tax and Interest Burdens likely contributed to the overall ROA volatility, though their precise impact is difficult to quantify due to missing values.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant volatility in profitability metrics. Net Profit Margin exhibits fluctuations, influenced by changes in operating profitability and financial burdens. A detailed examination of the contributing factors reveals key trends.
- Net Profit Margin
- Net Profit Margin began at 14.21% in 2021, decreased to -1.33% in 2022, recovered to 2.62% in 2023, increased further to 3.40% in 2024, and then declined sharply to -4.70% in 2025. This pattern suggests a sensitivity to underlying operational and financial conditions.
- EBIT Margin
- EBIT Margin mirrors the volatility observed in Net Profit Margin. Starting at 15.53% in 2021, it experienced a substantial decrease to -1.06% in 2022, followed by a recovery to 3.19% in 2023 and a further increase to 4.82% in 2024. However, a significant decline to -6.09% is noted in 2025. This indicates that changes in operational performance are a primary driver of the overall profitability trend.
- Tax Burden
- Tax Burden was 1.01 in 2021, unavailable for 2022, 1.09 in 2023, 0.81 in 2024, and unavailable for 2025. The fluctuations suggest changes in the effective tax rate or taxable income. The decrease in 2024 may indicate tax benefits or changes in the tax structure.
- Interest Burden
- Interest Burden began at 0.91 in 2021, was unavailable for 2022, decreased to 0.75 in 2023, increased to 0.87 in 2024, and was unavailable for 2025. This suggests a changing level of interest expense relative to earnings before interest and taxes. The decrease in 2023 could be attributed to debt reduction or lower interest rates.
The interplay between EBIT Margin, Tax Burden, and Interest Burden significantly impacts Net Profit Margin. The substantial decline in EBIT Margin in 2022 and 2025 directly corresponds with the negative Net Profit Margin observed in those years. While fluctuations in Tax Burden and Interest Burden contribute to the overall profitability, the primary driver appears to be the underlying operational performance as reflected in the EBIT Margin.