Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Ford Motor Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $9.39
No. shares of common stock outstanding 3,963,447,704
US$ in millions
Common equity (market value)1 37,217
Add: Equity attributable to noncontrolling interests (per books) 23
Total equity 37,240
Add: Debt payable within one year (per books) 54,949
Add: Long-term debt payable after one year (per books) 103,573
Total equity and debt 195,762
Less: Cash and cash equivalents 22,935
Less: Marketable securities 15,413
Enterprise value (EV) 157,414

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 9.39 × 3,963,447,704


Historical Enterprise Value (EV)

Ford Motor Co., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $9.26 $12.80 $13.23 $17.96 $11.51
No. shares of common stock outstanding1 3,963,447,704 3,973,633,108 3,986,181,861 4,004,247,552 3,978,695,017
US$ in millions
Common equity (market value)3 36,702 50,863 52,737 71,916 45,795
Add: Equity attributable to noncontrolling interests (book value) 23 25 (75) 103 121
Total equity 36,725 50,888 52,662 72,019 45,916
Add: Debt payable within one year (book value) 54,949 49,669 50,164 49,692 51,343
Add: Long-term debt payable after one year (book value) 103,573 99,562 88,805 88,400 110,341
Total equity and debt 195,247 200,119 191,631 210,111 207,600
Less: Cash and cash equivalents 22,935 24,862 25,134 20,540 25,243
Less: Marketable securities 15,413 15,309 18,936 29,053 24,718
Enterprise value (EV) 156,899 159,948 147,561 160,518 157,639

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Ford Motor Co. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 9.26 × 3,963,447,704

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Ford Motor Co. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.