Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Ford Motor Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 5,894 4,329 (2,152) 17,910 (1,276)
Depreciation and tooling amortization 7,567 7,690 7,642 7,318 8,751
Other amortization (1,700) (1,167) (1,149) (1,358) (1,294)
Provision for (benefit from) credit and insurance losses 575 438 46 (298) 929
Pension and other postretirement employee benefits (OPEB) expense (income) 149 3,052 (378) (4,865) 1,027
Equity method investment (earnings) losses and impairments in excess of dividends received (287) (33) 3,324 116 130
Foreign currency adjustments 227 (234) (27) 532 (420)
Net realized and unrealized (gains) losses on cash equivalents, marketable securities, and other investments 42 205 7,518 (9,159) (315)
Stock compensation 511 460 336 305 199
Provision for (benefit from) deferred income taxes 350 (1,649) (1,910) (563) (269)
(Increase) decrease in finance receivables (wholesale and other) (4,299) (4,827) (10,560) 7,656 12,104
(Increase) decrease in accounts receivable and other assets (2,497) (2,620) (1,183) (1,141) (63)
(Increase) decrease in inventory 27 (1,219) (2,576) (1,778) 148
Increase (decrease) in accounts payable and accrued and other liabilities 8,425 9,829 7,268 (36) 6,809
Cash changes in operating assets and liabilities 1,656 1,163 (7,051) 4,701 18,998
Other 439 664 654 1,148 (2,191)
Net cash provided by operating activities 15,423 14,918 6,853 15,787 24,269
Capital spending (8,684) (8,236) (6,866) (6,227) (5,742)
Acquisitions of finance receivables and operating leases (59,720) (54,505) (45,533) (48,379) (55,901)
Collections of finance receivables and operating leases 45,159 44,561 46,276 52,094 48,746
Proceeds from sale of business 449 145 1,340
Purchases of marketable securities and other investments (12,300) (8,590) (17,458) (27,491) (39,624)
Sales and maturities of marketable securities and other investments 12,346 12,700 19,117 33,229 32,395
Settlements of derivatives (268) (138) 94 (272) (323)
Capital contributions to equity method investments (2,323) (2,733) (738) (57) (4)
Returns of capital from equity method investments 1,465 1
Other (45) (688) 312 (297) 498
Net cash (used in) provided by investing activities (24,370) (17,628) (4,347) 2,745 (18,615)
Cash payments for dividends and dividend equivalents (3,118) (4,995) (2,009) (403) (596)
Purchases of common stock (426) (335) (484)
Net changes in short-term debt (276) (1,539) 5,460 3,273 (2,291)
Proceeds from issuance of long-term debt 57,312 51,659 45,470 27,901 65,900
Payments of long-term debt (45,680) (41,965) (45,655) (54,164) (60,514)
Other (327) (241) (271) (105) (184)
Net cash provided by (used in) financing activities 7,485 2,584 2,511 (23,498) 2,315
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (458) (104) (414) (232) 225
Net increase (decrease) in cash, cash equivalents, and restricted cash (1,920) (230) 4,603 (5,198) 8,194
Cash, cash equivalents, and restricted cash at beginning of period 25,110 25,340 20,737 25,935 17,741
Cash, cash equivalents, and restricted cash at end of period 23,190 25,110 25,340 20,737 25,935

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Ford Motor Co. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Ford Motor Co. net cash (used in) provided by investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Ford Motor Co. net cash provided by (used in) financing activities increased from 2022 to 2023 and from 2023 to 2024.