Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Caterpillar Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 87,764 87,476 81,943 82,793 78,324
Less: Cash and cash equivalents 6,889 6,978 7,004 9,254 9,352
Operating assets 80,875 80,498 74,939 73,539 68,972
Operating Liabilities
Total liabilities 68,270 67,973 66,052 66,277 62,946
Less: Short-term borrowings 4,393 4,643 5,957 5,404 2,015
Less: Long-term debt due within one year 6,665 8,763 5,322 6,352 9,149
Less: Long-term debt due after one year 27,351 24,472 25,714 26,033 25,999
Operating liabilities 29,861 30,095 29,059 28,488 25,783
 
Net operating assets1 51,014 50,403 45,880 45,051 43,189
Balance-sheet-based aggregate accruals2 611 4,523 829 1,862
Financial Ratio
Balance-sheet-based accruals ratio3 1.20% 9.40% 1.82% 4.22%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. 21.29% -22.39% -12.09% 30.23%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
GE Aerospace -10.31% -50.58% -7.82% -33.29%
Honeywell International Inc. 30.89% 7.21% -1.99% 9.04%
Lockheed Martin Corp. 5.40% 2.60% 15.67% 23.38%
RTX Corp. -1.06% -1.23% 1.57% 1.48%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 0.00% -5.90% -0.33% -0.06%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.00% -1.31% 0.54% 3.35%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 80,87529,861 = 51,014

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 51,01450,403 = 611

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 611 ÷ [(51,014 + 50,403) ÷ 2] = 1.20%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Caterpillar Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Caterpillar Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Profit attributable to common stockholders 10,792 10,335 6,705 6,489 2,998
Less: Net cash provided by operating activities 12,035 12,885 7,766 7,198 6,327
Less: Net cash used for investing activities (2,453) (5,871) (2,541) (3,084) (1,485)
Cash-flow-statement-based aggregate accruals 1,210 3,321 1,480 2,375 (1,844)
Financial Ratio
Cash-flow-statement-based accruals ratio1 2.39% 6.90% 3.26% 5.38%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. 57.20% -26.69% -50.32% -43.09%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
GE Aerospace 5.07% -8.42% -15.92% -53.22%
Honeywell International Inc. 28.68% 5.80% -0.79% 2.16%
Lockheed Martin Corp. 0.66% 3.08% -1.36% -10.24%
RTX Corp. -0.87% -1.66% 0.87% -1.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods 0.00% -0.94% -5.98% -13.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.00% 1.68% -2.26% -8.85%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,210 ÷ [(51,014 + 50,403) ÷ 2] = 2.39%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Caterpillar Inc. improved earnings quality from 2023 to 2024.