Stock Analysis on Net

General Motors Co. (NYSE:GM)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

General Motors Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 279,761 273,064 264,037 244,718 235,194
Less: Cash and cash equivalents 19,872 18,853 19,153 20,067 19,992
Less: Marketable debt securities 7,265 7,613 12,150 8,609 9,046
Operating assets 252,624 246,598 232,734 216,042 206,156
Operating Liabilities
Total liabilities 214,171 204,757 191,752 178,903 185,517
Less: Short-term debt and current portion of long-term debt 39,432 38,968 38,778 33,720 36,913
Less: Long-term debt, excluding current portion 90,300 82,773 75,921 75,659 72,981
Operating liabilities 84,439 83,016 77,053 69,524 75,623
 
Net operating assets1 168,185 163,582 155,681 146,518 130,533
Balance-sheet-based aggregate accruals2 4,603 7,901 9,163 15,985
Financial Ratio
Balance-sheet-based accruals ratio3 2.77% 4.95% 6.06% 11.54%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Ford Motor Co. 8.31% 9.51% 0.69% -3.87%
Tesla Inc. 13.13% 38.86% 25.68% 25.45%
Balance-Sheet-Based Accruals Ratio, Sector
Automobiles & Components 0.00% 10.25% 5.19% 5.14%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 12.17% 12.67% 12.65%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 252,62484,439 = 168,185

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 168,185163,582 = 4,603

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,603 ÷ [(168,185 + 163,582) ÷ 2] = 2.77%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, General Motors Co. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

General Motors Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to stockholders 6,008 10,127 9,934 10,019 6,427
Less: Net cash provided by operating activities 20,129 20,930 16,043 15,188 16,670
Less: Net cash used in investing activities (20,517) (14,663) (17,882) (16,355) (21,826)
Cash-flow-statement-based aggregate accruals 6,396 3,860 11,773 11,186 11,583
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.86% 2.42% 7.79% 8.08%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Ford Motor Co. 9.36% 4.87% -3.26% -0.43%
Tesla Inc. 25.75% 52.06% 41.27% 10.29%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Automobiles & Components 0.00% 8.36% 5.47% 4.21%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 4.57% 1.83% 11.33%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,396 ÷ [(168,185 + 163,582) ÷ 2] = 3.86%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, General Motors Co. deteriorated earnings quality from 2023 to 2024.