Stock Analysis on Net

General Motors Co. (NYSE:GM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

General Motors Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $47.89
No. shares of common stock outstanding 995,001,891
US$ in millions
Common equity (market value)1 47,651
Add: Noncontrolling interests (per books) 2,518
Total equity 50,169
Add: Short-term debt and current portion of long-term debt (per books) 39,432
Add: Long-term debt, excluding current portion (per books) 90,300
Total equity and debt 179,901
Less: Cash and cash equivalents 19,872
Less: Marketable debt securities 7,265
Enterprise value (EV) 152,764

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 47.89 × 995,001,891


Historical Enterprise Value (EV)

General Motors Co., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $50.04 $38.15 $39.32 $53.50 $54.88
No. shares of common stock outstanding1 995,001,891 1,154,433,287 1,394,637,226 1,453,021,337 1,440,912,820
US$ in millions
Common equity (market value)3 49,790 44,042 54,837 77,737 79,077
Add: Noncontrolling interests (book value) 2,518 3,903 4,135 6,071 4,647
Total equity 52,308 47,945 58,972 83,808 83,724
Add: Short-term debt and current portion of long-term debt (book value) 39,432 38,968 38,778 33,720 36,913
Add: Long-term debt, excluding current portion (book value) 90,300 82,773 75,921 75,659 72,981
Total equity and debt 182,040 169,686 173,671 193,187 193,618
Less: Cash and cash equivalents 19,872 18,853 19,153 20,067 19,992
Less: Marketable debt securities 7,265 7,613 12,150 8,609 9,046
Enterprise value (EV) 154,903 143,220 142,368 164,511 164,580

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of General Motors Co. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 50.04 × 995,001,891

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. General Motors Co. EV increased from 2022 to 2023 and from 2023 to 2024.