Stock Analysis on Net

General Motors Co. (NYSE:GM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

General Motors Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $55.11
No. shares of common stock outstanding 1,099,595,840
US$ in millions
Common equity (market value)1 60,599
Add: Noncontrolling interests (per books) 3,903
Total equity 64,502
Add: Short-term debt and current portion of long-term debt (per books) 38,968
Add: Long-term debt, excluding current portion (per books) 82,773
Total equity and debt 186,243
Less: Cash and cash equivalents 18,853
Less: Marketable debt securities 7,613
Enterprise value (EV) 159,777

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 55.11 × 1,099,595,840


Historical Enterprise Value (EV)

General Motors Co., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $38.15 $39.32 $53.50 $54.88 $35.03
No. shares of common stock outstanding1 1,154,433,287 1,394,637,226 1,453,021,337 1,440,912,820 1,429,002,063
US$ in millions
Common equity (market value)3 44,042 54,837 77,737 79,077 50,058
Add: Noncontrolling interests (book value) 3,903 4,135 6,071 4,647 4,165
Total equity 47,945 58,972 83,808 83,724 54,223
Add: Short-term debt and current portion of long-term debt (book value) 38,968 38,778 33,720 36,913 37,400
Add: Long-term debt, excluding current portion (book value) 82,773 75,921 75,659 72,981 65,924
Total equity and debt 169,686 173,671 193,187 193,618 157,547
Less: Cash and cash equivalents 18,853 19,153 20,067 19,992 19,069
Less: Marketable debt securities 7,613 12,150 8,609 9,046 4,174
Enterprise value (EV) 143,220 142,368 164,511 164,580 134,304

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of General Motors Co. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 38.15 × 1,154,433,287

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. General Motors Co. EV decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.