Return on Capital (ROC)
Return on capital (ROC) is after tax rate of return on net business assets. ROIC is unaffected by changes in interest rates or company debt and equity structure. It measures business productivity performance.
Return on Invested Capital (ROIC)
General Motors Co., ROIC calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 11,524) | 10,217) | 13,885) | 7,866) | 6,227) | |
| Invested capital2 | 182,260) | 172,128) | 167,086) | 152,793) | 145,313) | |
| Performance Ratio | ||||||
| ROIC3 | 6.32% | 5.94% | 8.31% | 5.15% | 4.29% | |
| Benchmarks | ||||||
| ROIC, Competitors4 | ||||||
| Ford Motor Co. | 1.73% | 1.70% | 7.11% | -0.25% | -0.61% | |
| Tesla Inc. | 17.33% | 29.98% | 17.93% | 5.84% | 3.54% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 NOPAT. See details »
2 Invested capital. See details »
3 2023 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 11,524 ÷ 182,260 = 6.32%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| ROIC | A measure of the periodic, after tax, cash-on-cash yield earned in the business. | General Motors Co. ROIC deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023. |
Decomposition of ROIC
General Motors Co., decomposition of ROIC
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating profit margin (OPM). See calculations »
2 Turnover of capital (TO). See calculations »
3 Effective cash tax rate (CTR). See calculations »
The primary reason for the increase in return on invested capital (ROIC) over 2023 year is the increase in efficiency measured by turnover of capital (TO) ratio.
Operating Profit Margin (OPM)
General Motors Co., OPM calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 11,524) | 10,217) | 13,885) | 7,866) | 6,227) | |
| Add: Cash operating taxes2 | 1,573) | 1,585) | 735) | 1,039) | 987) | |
| Net operating profit before taxes (NOPBT) | 13,097) | 11,802) | 14,620) | 8,905) | 7,214) | |
| Automotive net sales and revenue | 157,658) | 143,975) | 113,590) | 108,673) | 122,697) | |
| Add: Increase (decrease) in deferred revenue | 1,780) | 570) | (376) | (349) | (267) | |
| Adjusted automotive net sales and revenue | 159,438) | 144,545) | 113,214) | 108,324) | 122,430) | |
| Profitability Ratio | ||||||
| OPM3 | 8.21% | 8.16% | 12.91% | 8.22% | 5.89% | |
| Benchmarks | ||||||
| OPM, Competitors4 | ||||||
| Ford Motor Co. | 2.56% | 3.67% | 8.31% | 0.22% | -0.26% | |
| Tesla Inc. | 12.73% | 19.64% | 14.93% | 8.50% | 4.51% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 NOPAT. See details »
2 Cash operating taxes. See details »
3 2023 Calculation
OPM = 100 × NOPBT ÷ Adjusted automotive net sales and revenue
= 100 × 13,097 ÷ 159,438 = 8.21%
4 Click competitor name to see calculations.
| Profitability ratio | Description | The company |
|---|---|---|
| OPM | The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales. | General Motors Co. OPM deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023. |
Turnover of Capital (TO)
General Motors Co., TO calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Automotive net sales and revenue | 157,658) | 143,975) | 113,590) | 108,673) | 122,697) | |
| Add: Increase (decrease) in deferred revenue | 1,780) | 570) | (376) | (349) | (267) | |
| Adjusted automotive net sales and revenue | 159,438) | 144,545) | 113,214) | 108,324) | 122,430) | |
| Invested capital1 | 182,260) | 172,128) | 167,086) | 152,793) | 145,313) | |
| Efficiency Ratio | ||||||
| TO2 | 0.87 | 0.84 | 0.68 | 0.71 | 0.84 | |
| Benchmarks | ||||||
| TO, Competitors3 | ||||||
| Ford Motor Co. | 0.96 | 0.91 | 0.79 | 0.68 | 0.83 | |
| Tesla Inc. | 1.51 | 1.66 | 1.36 | 0.81 | 0.99 | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Invested capital. See details »
2 2023 Calculation
TO = Adjusted automotive net sales and revenue ÷ Invested capital
= 159,438 ÷ 182,260 = 0.87
3 Click competitor name to see calculations.
| Efficiency ratio | Description | The company |
|---|---|---|
| TO | The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets. | General Motors Co. TO improved from 2021 to 2022 and from 2022 to 2023. |
Effective Cash Tax Rate (CTR)
General Motors Co., CTR calculation, comparison to benchmarks
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 11,524) | 10,217) | 13,885) | 7,866) | 6,227) | |
| Add: Cash operating taxes2 | 1,573) | 1,585) | 735) | 1,039) | 987) | |
| Net operating profit before taxes (NOPBT) | 13,097) | 11,802) | 14,620) | 8,905) | 7,214) | |
| Tax Rate | ||||||
| CTR3 | 12.01% | 13.43% | 5.03% | 11.67% | 13.68% | |
| Benchmarks | ||||||
| CTR, Competitors4 | ||||||
| Ford Motor Co. | 29.29% | 49.15% | -8.20% | 269.76% | — | |
| Tesla Inc. | 9.65% | 8.24% | 11.48% | 15.54% | 21.15% | |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 NOPAT. See details »
2 Cash operating taxes. See details »
3 2023 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 1,573 ÷ 13,097 = 12.01%
4 Click competitor name to see calculations.
| Tax rate | Description | The company |
|---|---|---|
| CTR | Effective cash tax rate on operating income. | General Motors Co. CTR increased from 2021 to 2022 but then slightly decreased from 2022 to 2023. |