Stock Analysis on Net

General Motors Co. (NYSE:GM)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

General Motors Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 5,963 9,840 9,708 9,945 6,321
Depreciation and impairment of Equipment on operating leases, net 4,844 4,904 4,839 6,076 7,178
Depreciation, amortization and impairment charges on Property, net 7,545 6,984 6,451 5,975 5,637
Foreign currency remeasurement and transaction (gains) losses (321) 349 172 (17) 203
Undistributed (earnings) loss and impairment of nonconsolidated affiliates, net 4,118 245 193 (517) 524
Pension contributions and OPEB payments (1,518) (1,100) (790) (838) (851)
Pension and OPEB (income) loss, net 89 90 (1,189) (1,605) (765)
Provision (benefit) for deferred taxes 1,368 (1,041) 425 2,214 925
Accounts receivable (846) 1,183 (4,483) 493 (1,341)
Wholesale receivables funded by GM Financial, net (6,341) (2,982) (5,000) 2,854 2,744
Inventories 666 (757) (2,581) (3,155) (104)
Automotive equipment on operating leases 53
Change in other assets (2,022) (685) (248) (1,418) 68
Accounts payable 1,284 (398) 6,144 (1,166) 42
Income taxes payable (288) (121) 273 (95) 130
Accrued and other liabilities 6,018 5,582 2,918 (879) (1,991)
Change in other operating assets and liabilities (1,529) 1,822 (2,977) (3,366) (399)
Other operating activities (430) (1,163) (789) (2,679) (2,103)
Net cash provided by operating activities 20,129 20,930 16,043 15,188 16,670
Expenditures for property (10,830) (10,970) (9,238) (7,509) (5,300)
Available-for-sale marketable securities, acquisitions (3,986) (4,429) (11,837) (8,962) (16,204)
Available-for-sale marketable securities, liquidations 4,331 9,345 8,057 9,347 11,941
Purchases of finance receivables (36,348) (35,379) (33,974) (33,009) (30,090)
Principal collections and recoveries on finance receivables 31,784 28,346 26,887 24,622 19,726
Purchases of leased vehicles (15,279) (13,640) (11,949) (14,602) (15,233)
Proceeds from termination of leased vehicles 10,892 13,033 14,234 14,393 13,399
Other investing activities (1,081) (969) (62) (635) (65)
Net cash used in investing activities (20,517) (14,663) (17,882) (16,355) (21,826)
Net increase (decrease) in short-term debt 128 (156) 373 2,912 277
Proceeds from issuance of debt, original maturities greater than three months 53,435 50,963 45,813 45,300 78,527
Payments on debt, original maturities greater than three months (43,399) (44,675) (39,606) (47,806) (72,663)
Payments to purchase common stock (7,064) (11,115) (2,500)
Issuance (redemption) of subsidiary stock (101) (2,121) 1,736 492
Dividends paid (653) (597) (397) (186) (669)
Other financing activities (408) (773) (1,179) (212) (412)
Net cash provided by (used in) financing activities 1,938 (6,353) 383 1,744 5,552
Effect of exchange rate changes on cash, cash equivalents and restricted cash (503) 55 (138) (152) (222)
Net increase (decrease) in cash, cash equivalents and restricted cash 1,047 (31) (1,594) 425 174
Cash, cash equivalents and restricted cash at beginning of period 21,917 21,948 23,542 23,117 22,943
Cash, cash equivalents and restricted cash at end of period 22,964 21,917 21,948 23,542 23,117

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. General Motors Co. net cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. General Motors Co. net cash used in investing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. General Motors Co. net cash provided by (used in) financing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.