Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Hubbell Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income from continuing operations 202,000 208,200 183,400 123,900 152,000 137,100 103,800 101,300 105,500 89,600 74,700 82,600 108,600 89,100 75,700 103,100 132,600 97,900 73,800 89,200 114,700 102,400 59,800
Depreciation and amortization 37,600 36,900 35,600 40,900 38,200 34,700 34,700 36,500 35,700 37,600 39,300 40,600 39,400 38,700 38,900 39,900 37,400 37,100 36,600 35,600 36,500 36,300 40,000
Deferred income taxes (11,900) (1,800) (3,400) 13,900 (3,300) (38,000) (400) 3,400 (200) 4,500 1,500 7,600 (3,800) (2,100) 1,600 9,000 1,500 (7,400) 3,000 26,800 22,600 1,000 (1,400)
Stock-based compensation 5,500 4,300 11,800 2,800 5,000 5,700 11,000 1,900 2,800 3,600 9,200 3,900 4,100 4,300 11,600 2,900 5,200 4,200 4,100 10,800 3,900 4,400 5,100
Provision for bad debt expense (100) 100 1,700 1,300 2,800 1,600 1,400 200 200 (500) (1,600) 1,500 1,500 5,300 900 1,100 (1,100) 800
(Gain) loss on disposition of business 100 6,800 (21,700)
Loss on extinguishment of debt 16,800
Pension charge 1,100 1,500 4,400 1,000 6,600 (14,400) 22,900
(Gain) loss on sale of assets 900 500 100 1,200 1,100 300 900 (600) (100) (4,000) 300 (400) (4,000)
(Increase) decrease in accounts receivable, net (40,600) (23,800) (36,600) 60,200 (27,000) (10,500) (96,900) 20,300 (34,200) (46,500) (64,400) 97,600 (67,100) 61,800 (36,800) 112,000 (8,500) (68,300) 9,300 58,500 (5,600) (81,400) (46,900)
(Increase) decrease in inventories, net 5,800 (6,400) (38,800) 1,300 (6,800) (15,800) (45,200) (47,500) (58,800) (25,700) (6,900) 5,600 20,600 (8,200) 32,700 35,600 (13,300) 600 (10,700) 16,400 13,900 23,000 (19,100)
Increase (decrease) in accounts payable (1,400) 6,000 20,500 (43,700) 6,400 2,600 19,400 88,500 28,100 42,200 36,300 (22,400) 31,900 (2,100) 15,200 (71,800) (8,400) 26,400 12,600 (26,600) 1,700 47,100 (700)
Increase (decrease) in current liabilities 5,000 4,200 (54,400) 42,900 40,100 68,200 (42,900) 26,900 19,000 28,400 (46,700) 4,900 900 3,100 (48,800) 7,400 33,700 25,000 (61,100) 4,300 14,800 10,700 (35,700)
Changes in other assets and liabilities, net 5,800 (100) (3,200) (4,000) 19,100 (2,900) 1,000 (8,100) (1,900) (19,500) 14,600 (8,100) 9,500 10,300 7,500 (14,800) 9,800 (3,300) 9,200 (17,000) (7,400) 4,500 (500)
Changes in assets and liabilities, excluding effects of acquisitions (25,400) (20,100) (112,500) 56,700 31,800 41,600 (164,600) 80,100 (47,800) (21,100) (67,100) 77,600 (4,200) 64,900 (30,200) 68,400 13,300 (19,600) (40,700) 35,600 17,400 3,900 (102,900)
Contributions to qualified defined benefit pension plans (10,000) (10,000) (2,500) (100) (20,400) (1,400) (1,300) (100) (10,100) (100) (100) (100) (16,500) (10,400) (500) (500)
Other, net (4,700) (300) (1,400) 200 2,000 2,500 (1,400) 1,500 2,200 (1,300) 100 800 1,100 200 5,600 7,200 6,200 (2,400) 600 400 2,200 5,200 (500)
Adjustments to reconcile net income from continuing operations to net cash provided by (used in) operating activities (8,100) 19,500 (69,700) 118,500 67,600 51,500 (118,200) 124,200 (7,100) 47,100 (21,600) 109,800 43,300 106,200 32,700 103,400 42,900 33,600 4,300 88,700 72,200 50,300 (60,200)
Net cash provided by (used in) operating activities 193,900 227,700 113,700 242,400 219,600 188,600 (14,400) 225,500 98,400 136,700 53,100 192,400 151,900 195,300 108,400 206,500 175,500 131,500 78,100 177,900 186,900 152,700 (400)
Capital expenditures (34,900) (35,500) (33,400) (62,100) (25,300) (20,500) (21,400) (27,400) (25,900) (17,600) (19,300) (36,700) (16,700) (17,200) (17,800) (21,300) (24,900) (24,400) (23,300) (25,500) (23,200) (25,500) (22,000)
Acquisitions, net of cash acquired (60,000) (13,500) (163,600) 100 (237,600) 100 (2,100) (65,800) (5,000) (2,000) 3,400 (1,119,400)
Proceeds from disposal of business, net of cash (15,800) 348,600 8,500 33,400
Purchases of available-for-sale investments (4,600) (2,700) (6,400) (7,200) (2,700) (8,600) (15,200) (800) (4,400) (3,900) (2,300) (20,800) (9,600) (4,700) (9,600) (3,500) (1,000) (10,400) (1,200) (5,000)
Proceeds from sales of available-for-sale investments 5,400 5,700 4,700 7,300 5,900 4,000 5,800 4,300 3,900 2,100 1,200 12,400 5,400 4,600 6,500 2,100 3,300 4,400 2,700 3,000 4,500 7,300 5,700
Other, net 900 (600) 1,000 300 1,000 100 1,600 1,200 1,300 5,300 300 1,400 1,200 2,500 200 200 2,100 1,500 6,600 700 700 900
Net cash (used in) provided by investing activities (33,200) (93,100) (35,100) (74,500) (201,200) (24,100) 317,900 (22,300) (25,200) (9,600) (15,000) (282,400) (19,500) (11,300) (15,600) (94,400) 7,000 (21,400) (20,100) (15,900) (30,400) (15,300) (1,139,800)
Issuance of long-term debt 298,700 125,000 100,000 947,500
Payment of long-term debt (300,000) (215,700) (109,300) (6,300) (206,200) (6,300) (6,200) (6,300) (56,300) (106,200) (6,300)
Borrowings (payments) of short-term debt, net 1,400 (2,900) 100 600 (1,600) (1,900) (1,900) (123,800) (4,100) 76,000 (91,600) 130,900 (82,500) 35,400 38,100 26,500 (21,600) (26,200) 21,200 (74,200) 39,100 (86,600) 84,500
Payment of dividends (60,000) (60,100) (60,000) (60,000) (56,300) (56,400) (56,900) (57,100) (53,300) (53,300) (53,200) (53,200) (49,300) (49,400) (49,500) (49,500) (45,600) (45,700) (45,800) (45,800) (42,100) (42,200) (42,200)
Make whole payment for retirement of long-term debt (16,000)
Debt issuance cost (1,300) (3,200) (7,600)
Acquisition of common shares (10,000) (20,000) (32,000) (6,000) (144,000) (1,200) (10,000) (41,300) (5,000) (20,000) (10,000) (20,000) (10,000) (10,000)
Other, net (7,200) (11,100) (11,900) (5,400) (4,200) (3,500) (7,600) 300 (700) (30,900) (8,300) (5,800) (3,200) (2,800) (5,300) (4,100) (11,000) (6,400) (2,800) (1,900) (2,400) (3,600) (7,200)
Net cash provided by (used in) financing activities (75,800) (74,100) (91,800) (96,800) (62,100) (67,800) (210,400) (180,600) (74,100) (310,700) 132,400 71,900 (350,700) (1,100) 35,700 (233,300) (89,500) (104,500) (43,700) (198,200) (121,600) (148,700) 975,000
Cash provided by (used in) operating activities (2,900) (5,400) (22,600) (22,100) 11,500 (900) 13,700 5,800
Cash used in investing activities (1,700) (2,000) (1,500) (1,900) (300)
Cash provided by (used in) discontinued operations (2,900) (5,400) (22,600) (23,800) 9,500 (2,400) 11,800 5,500
Effect of exchange rate changes on cash and cash equivalents (4,800) 2,400 2,700 5,400 (8,200) (9,200) 3,200 (500) (4,200) 3,500 (1,800) 8,500 2,500 2,100 (10,500) 3,200 (2,900) (1,000) 2,000 (3,600) (1,200) (9,900) 6,500
Increase (decrease) in cash and cash equivalents 80,100 62,900 (10,500) 73,600 (57,300) 64,900 72,500 31,600 (7,500) (168,300) 174,200 (9,600) (215,800) 185,000 118,000 (118,000) 90,100 4,600 16,300 (39,800) 33,700 (21,200) (158,700)

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Income from Continuing Operations
The net income exhibits a general upward trend with fluctuations. After an initial rise through 2018 and 2019, a dip is observed around early 2020, likely related to broader market disruptions. The income rebounds strongly thereafter, with peaks in late 2022 and mid-2023.
Depreciation and Amortization
This expense remains relatively stable over the periods, with slight variations generally staying within the range of $34,700 to $40,900 thousand. There is no significant trend indicating major changes in asset base or amortization strategy.
Deferred Income Taxes
Values for deferred income taxes fluctuate considerably, including both positive and negative figures. Notable negative spikes occur at the end of 2022 and third quarter of 2023, suggesting variability in tax timing differences or changes in tax positions.
Stock-Based Compensation
Stock-based compensation fluctuates over time without a clear direction, with some quarters showing sharp increases, notably in early 2020 and 2022, indicative of variable stock incentive expenses.
Provision for Bad Debt Expense
The provision shows inconsistency with both positive and negative values, reflecting adjustments in expected credit losses that vary with economic conditions or customer credit quality.
(Gain) Loss on Disposition of Business
Significant gains and losses appear intermittently, particularly a large loss in mid-2019 followed by gains in 2020 and 2022, showing occasional strategic business disposals impacting results.
Loss on Extinguishment of Debt
A notable loss appears once in 2021, suggesting a one-time financial charge related to debt refinancing or repayment.
Pension Charge
The pension charge is sporadic, with both charges and credits at different periods, indicating fluctuations in pension liabilities or plan amendments.
(Gain) Loss on Sale of Assets
Asset sales show mixed gains and losses with no consistent pattern, reflecting opportunistic or occasional asset dispositions.
Changes in Working Capital Items
Accounts Receivable
Changes in accounts receivable are highly volatile, with alternating large increases and decreases, suggesting variable collection periods or seasonal sales impacts.
Inventories
Inventory levels fluctuate with no clear cycle, with both increases and decreases observed, possibly linked to production adjustments or demand variations.
Accounts Payable
Accounts payable exhibit significant swings including both substantial increases and decreases, indicating shifting payment terms or purchasing patterns.
Current Liabilities
Current liabilities changes follow a similar pattern of volatility, reflecting fluctuations in short-term obligations and operational funding.
Other Assets and Liabilities
These changes are inconsistent but generally moderate compared to other working capital components.
Cash Flows from Operating Activities
Operating cash flows show strong positive values in most quarters post-2018, peaking periodically. Some negative values in late 2021 and early 2022 suggest temporary operational challenges or working capital use.
Capital Expenditures
Capital expenditures remain fairly stable but show some increase in late 2020 and onwards, peaking sharply in late 2022, indicating higher investment in property, plant, equipment, or technology.
Acquisitions and Disposals
Significant acquisitions occurred intermittently, with large outlays notably in 2018 and in parts of 2020 and 2022, impacting investing cash flows. There are also instances of business disposals generating cash, particularly in 2021 and 2022.
Investing Activities
Net cash used in investing activities is generally negative, with occasional inflows from sales of investments or business disposals partially offsetting acquisition spending. The pattern reflects ongoing strategic asset management and investments.
Financing Activities
Financing cash flows are volatile, with periods of large debt issuance alternating with substantial debt repayments. Dividend payments are steady and increasing over time, reflecting consistent shareholder returns. Share repurchases vary, with notable repurchases in 2018, 2020, and 2022.
Cash Position Changes
The net change in cash and cash equivalents is highly variable, with large increases and decreases aligning with the timing of financing, investing, and operating cash flows. There is no sustained upward or downward trend, indicating active cash management responsive to operational and strategic needs.
Effect of Exchange Rate Changes
Foreign exchange effects on cash are inconsistent, with both positive and negative impacts observed that occasionally offset other cash flow fluctuations.

AI Ask an analyst for more