Paying user area
Try for free
Johnson Controls International plc pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Price to FCFE (P/FCFE)
- Net Profit Margin since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Johnson Controls International plc for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Johnson Controls International plc, adjustment to net income attributable to Johnson Controls
US$ in millions
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).
- Net Income Trends
- The reported net income attributable to the company exhibits significant volatility over the analyzed period from 2018 to 2023. After a strong performance in 2019 with a peak net income of 5,674 million US dollars, the figure drastically declined in 2020 to 631 million US dollars, representing a substantial contraction.
- Subsequently, net income showed recovery tendencies, increasing to 1,637 million in 2021, though it remained significantly below the 2019 peak. In 2022, a slight decrease to 1,532 million was observed, followed by a recovery to 1,849 million in 2023.
- Adjusted Net Income Analysis
- The adjusted net income closely mirrors the reported net income across all periods, indicating that the adjustments made for investment purposes had a negligible effect on the net income measures presented. This consistency suggests that non-recurring or extraordinary items had limited impact on the company’s core profitability during these years.
- Overall Insights
- The data reveals a period of earnings instability, particularly marked by the severe downturn in 2020, likely reflecting external challenges or operational disruptions. The partial recovery in subsequent years implies an improving financial performance, though the company has not returned to its 2019 earnings peak as of 2023.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).
The financial performance exhibits notable fluctuations across the periods analyzed. Both net profit margin and return metrics demonstrate significant variability, indicating periods of enhanced profitability and return efficiency interspersed with phases of relatively subdued financial outcomes.
- Net Profit Margin
- The reported and adjusted net profit margins mirror each other closely, showing a peak at 23.67% in the year ending September 30, 2019, followed by a sharp decline to 2.83% in 2020. Subsequent years reflect a gradual recovery with margins rising to near 7% levels by 2023, suggesting a rebound in operational efficiency or improved cost management after a pronounced dip.
- Return on Equity (ROE)
- ROE displays a similar trend, reaching a high of 28.71% in 2019 before a steep drop to 3.62% in 2020. The following years show incremental improvements, culminating in an 11.18% ROE in 2023. This pattern indicates that shareholder value generation was significantly impacted in 2020 but has been steadily restored in subsequent periods.
- Return on Assets (ROA)
- The ROA also aligns with the overall trend, peaking at 13.42% in 2019 and falling sharply to 1.55% in 2020. A gradual recovery is observed through to 4.38% in 2023. This suggests asset utilization efficiency was adversely affected in 2020 but has improved more recently, albeit still below earlier peak levels.
Overall, the data reflects a pronounced downturn in profitability and returns in the 2020 fiscal year, possibly attributable to external or extraordinary factors, with a return towards moderate profitability and efficiency in the subsequent three years. The close alignment between reported and adjusted figures indicates stability and consistency in the company’s financial reporting adjustments throughout the analyzed periods.
Johnson Controls International plc, Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).
2023 Calculations
1 Net profit margin = 100 × Net income attributable to Johnson Controls ÷ Net sales
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income attributable to Johnson Controls ÷ Net sales
= 100 × ÷ =
The financial performance exhibits notable variability across the analyzed periods. Net income attributable to the company fluctuated significantly, experiencing a peak in the year ended September 30, 2019, with reported net income reaching 5,674 million US dollars. Following this peak, there was a marked decline in the subsequent year to 631 million US dollars, representing a considerable drop in profitability. Subsequently, the net income showed a recovery trend, increasing to 1,637 million US dollars in 2021, and maintaining relative stability through 2022 and 2023 with values of 1,532 million and 1,849 million US dollars respectively.
- Net Income Trends
- The data indicates a surge in net income in 2019, followed by a sharp decline in 2020, and a gradual recovery thereafter. This pattern suggests external or internal factors influencing earnings, with a significant contraction in 2020 possibly tied to extraordinary events or operational challenges, and a restoration of profitability starting from 2021 onwards.
- Profit Margin Trends
- The reported net profit margin aligns closely with the net income trend. It peaked at 23.67% in the year ended 2019, which corresponds with the highest net income recorded. This was followed by a dramatic decrease to 2.83% in 2020, further indicating a substantial pressure on profitability during that period. Profit margins improved moderately in the following years, standing at 6.92% in 2021, then slightly decreasing to 6.06% in 2022, and increasing again to 6.9% in 2023. This pattern reflects efforts to stabilize and improve operational efficiency after the downturn.
- Adjusted Figures
- The adjusted net income and adjusted net profit margins mirror the reported figures exactly for all years considered, indicating that there were no significant adjustments to the net income figures reported or that adjustments did not materially affect the profitability ratios for these periods.
Overall, the company's financial results demonstrate considerable volatility with a peak year in 2019 followed by a sharp contraction and a period of recovery. Profitability metrics suggest ongoing challenges but also an ability to regain stable operating performance by the most recent reporting periods.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).
2023 Calculations
1 ROE = 100 × Net income attributable to Johnson Controls ÷ Shareholders’ equity attributable to Johnson Controls
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income attributable to Johnson Controls ÷ Shareholders’ equity attributable to Johnson Controls
= 100 × ÷ =
The financial data for the periods ending September 30 from 2018 through 2023 reveals notable fluctuations in both net income and return on equity (ROE) for Johnson Controls International plc.
- Net Income Trends
- The reported and adjusted net income demonstrate a highly variable pattern across the years. Starting at US$2,162 million in 2018, net income significantly increased to US$5,674 million in 2019, representing a substantial peak. However, this was followed by a steep decline to US$631 million in 2020. The year 2021 showed recovery with net income rising to US$1,637 million, which was maintained at a similar level of US$1,532 million in 2022. In 2023, there was a moderate increase again to US$1,849 million. The adjusted net income values mirror the reported figures exactly, indicating no adjustments affected the amounts.
- Return on Equity (ROE) Trends
- The reported and adjusted ROE values, expressed as percentages, follow a similar volatile pattern as net income. ROE started at 10.22% in 2018 and surged to a peak of 28.71% in 2019, reflecting the strong profitability of that year. Subsequently, ROE dropped sharply to 3.62% in 2020, illustrating significant earnings pressure or increased equity base diluting returns. Recovery occurred in the next two years with ROE climbing to 9.32% in 2021 and marginally improving to 9.42% in 2022. The latest figure in 2023 exhibited continued improvement to 11.18%. The alignment between reported and adjusted ROE indicates consistency in accounting treatments during the period.
- Overall Insights
- The financial performance over the six-year horizon displays sensitivity to likely external or operational factors, with 2019 being an outlier year of exceptional profitability followed by a sharp downturn in 2020. The post-2020 recovery suggests resilience but not yet a return to the peak levels seen in 2019. The consistency between reported and adjusted figures implies stable reporting standards and minimal exceptional items altering net income or ROE. The upward trend in both net income and ROE in the two most recent years indicates improving operational efficiency or market conditions going forward.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).
2023 Calculations
1 ROA = 100 × Net income attributable to Johnson Controls ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income attributable to Johnson Controls ÷ Total assets
= 100 × ÷ =
The financial performance over the examined periods reveals notable fluctuations in both net income and return on assets (ROA) measures. The reported and adjusted net income attributable to the company exhibit a significant increase from 2,162 million US dollars in the fiscal year ending September 2018 to a peak of 5,674 million dollars in 2019. This is followed by a steep decline to 631 million dollars in 2020, indicating a substantial drop in profitability during that year. Subsequently, there is a recovery trend with net income rising to 1,637 million dollars in 2021, slightly decreasing to 1,532 million dollars in 2022, and then increasing again to 1,849 million dollars in 2023.
The return on assets metrics, both reported and adjusted, mirror the net income trends closely. ROA increased from 4.43% in 2018 to a peak of 13.42% in 2019, suggesting enhanced efficiency in asset utilization during that period. However, this measure plunged drastically to 1.55% in 2020, reflecting the diminished profitability seen in the same year. Following this, ROA improved to 3.91% in 2021, with a marginal decline to 3.63% in 2022, and then an increase to 4.38% in 2023.
Overall, the data indicates a period of volatility with a peak in 2019 followed by a significant downturn in 2020, potentially due to extraordinary factors impacting earnings and asset utilization. The subsequent recovery phase shows a gradual improvement in profitability and efficiency, although levels have not returned to those observed in the 2019 peak. The close alignment between reported and adjusted figures throughout the periods suggests minimal impact from adjustment factors on the overall profitability and return on assets.
- Net Income Trends
- Sharp growth in 2019, significant decline in 2020, followed by consistent recovery through 2023.
- Return on Assets (ROA)
- Peak efficiency in 2019, marked decrease in 2020, gradual improvement thereafter but not reaching earlier highs.
- Reported vs. Adjusted Data
- Minimal discrepancies between reported and adjusted figures, indicating stable earnings quality.