Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Johnson Controls International plc, current price multiples

Microsoft Excel
Johnson Controls International plc Boeing Co. Caterpillar Inc. Eaton Corp. plc GE Aerospace Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $60.47
No. shares of common stock outstanding 673,675,568
Growth rate (g) 4.62%
 
Earnings per share (EPS) $2.74
Next year expected EPS $2.87
Operating profit per share $2.56
Sales per share $39.77
Book value per share (BVPS) $24.56
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 22.03 17.82 44.27 20.97 26.05 18.32 49.64 28.72 27.40
Price to next year expected earnings 21.06 14.55 41.55 20.63 22.46 11.60 48.64 28.67 27.72
Price-earnings-growth (PEG) 4.77 0.79 6.77 12.76 1.63 0.32 24.18 146.82
Price to operating profit (P/OP) 23.60 14.21 36.67 35.14 20.81 14.90 44.54 25.60 23.30
Price to sales (P/S) 1.52 1.16 2.88 6.14 2.98 4.02 1.88 2.30 2.59 2.35
Price to book value (P/BV) 2.46 9.45 7.48 7.04 9.30 18.54 2.65 7.95 7.55

Based on: 10-K (reporting date: 2023-09-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Johnson Controls International plc, historical price multiples

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Price to earnings (P/E) 19.92 29.76 33.70 52.04 5.74 14.25
Price to operating profit (P/OP) 21.34 27.19 21.56 34.10 26.83 9.92
Price to sales (P/S) 1.37 1.80 2.33 1.47 1.36 0.98
Price to book value (P/BV) 2.23 2.80 3.14 1.88 1.65 1.46

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Johnson Controls International plc P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Johnson Controls International plc P/OP ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Johnson Controls International plc P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Johnson Controls International plc P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Johnson Controls International plc, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
No. shares of common stock outstanding1 680,673,839 686,703,889 704,332,395 723,907,803 771,419,761 924,058,960
Selected Financial Data (US$)
Net income attributable to Johnson Controls (in millions) 1,849 1,532 1,637 631 5,674 2,162
Earnings per share (EPS)2 2.72 2.23 2.32 0.87 7.36 2.34
Share price1, 3 54.10 66.40 78.33 45.36 42.23 33.34
Valuation Ratio
P/E ratio4 19.92 29.76 33.70 52.04 5.74 14.25
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 15.55 19.15 16.82 36.80 12.36
Eaton Corp. plc 35.88 27.93 27.77 37.46 18.06
GE Aerospace 16.18 19.67
Honeywell International Inc. 22.73 26.97 23.14 29.63 20.97
Lockheed Martin Corp. 15.35 20.48 16.70 13.44 19.87
RTX Corp. 38.31 27.59 36.79 24.41
P/E Ratio, Sector
Capital Goods 25.10 40.21 57.31 123.55 39.03
P/E Ratio, Industry
Industrials 25.76 36.38 33.32 161.96 49.05

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to Johnson Controls ÷ No. shares of common stock outstanding
= 1,849,000,000 ÷ 680,673,839 = 2.72

3 Closing price as at the filing date of Johnson Controls International plc Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 54.10 ÷ 2.72 = 19.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Johnson Controls International plc P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Operating Profit (P/OP)

Johnson Controls International plc, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
No. shares of common stock outstanding1 680,673,839 686,703,889 704,332,395 723,907,803 771,419,761 924,058,960
Selected Financial Data (US$)
Operating income (in millions) 1,726 1,677 2,559 963 1,214 3,107
Operating profit per share2 2.54 2.44 3.63 1.33 1.57 3.36
Share price1, 3 54.10 66.40 78.33 45.36 42.23 33.34
Valuation Ratio
P/OP ratio4 21.34 27.19 21.56 34.10 26.83 9.92
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 12.40 16.25 15.87 24.23 9.08
Eaton Corp. plc 29.72 22.78 19.33 25.83 13.95
GE Aerospace 27.11 19.88 17.46 25.64 9.22
Honeywell International Inc. 18.15 20.84 20.68 24.86 18.81
Lockheed Martin Corp. 12.49 14.06 11.56 10.63 14.49
RTX Corp. 34.37 26.48 28.68 15.07
P/OP Ratio, Sector
Capital Goods 22.37 25.20 22.96 70.31 17.55
P/OP Ratio, Industry
Industrials 21.90 20.37 21.72 48.99 19.39

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,726,000,000 ÷ 680,673,839 = 2.54

3 Closing price as at the filing date of Johnson Controls International plc Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 54.10 ÷ 2.54 = 21.34

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Johnson Controls International plc P/OP ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Sales (P/S)

Johnson Controls International plc, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
No. shares of common stock outstanding1 680,673,839 686,703,889 704,332,395 723,907,803 771,419,761 924,058,960
Selected Financial Data (US$)
Net sales (in millions) 26,793 25,299 23,668 22,317 23,968 31,400
Sales per share2 39.36 36.84 33.60 30.83 31.07 33.98
Share price1, 3 54.10 66.40 78.33 45.36 42.23 33.34
Valuation Ratio
P/S ratio4 1.37 1.80 2.33 1.47 1.36 0.98
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.66 1.90 1.87 1.96 2.34
Caterpillar Inc. 2.52 2.27 2.26 2.83 1.48
Eaton Corp. plc 4.98 3.31 3.03 2.96 1.87
GE Aerospace 2.30 1.20 1.50 1.41 1.18
Honeywell International Inc. 3.51 3.78 3.73 4.34 3.51
Lockheed Martin Corp. 1.57 1.78 1.57 1.40 2.07
RTX Corp. 1.78 2.14 2.21 1.95 1.75
P/S Ratio, Sector
Capital Goods 2.26 2.09 2.09 2.11 1.92
P/S Ratio, Industry
Industrials 2.21 1.90 2.13 2.17 1.88

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 26,793,000,000 ÷ 680,673,839 = 39.36

3 Closing price as at the filing date of Johnson Controls International plc Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 54.10 ÷ 39.36 = 1.37

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Johnson Controls International plc P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Johnson Controls International plc, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
No. shares of common stock outstanding1 680,673,839 686,703,889 704,332,395 723,907,803 771,419,761 924,058,960
Selected Financial Data (US$)
Shareholders’ equity attributable to Johnson Controls (in millions) 16,545 16,268 17,562 17,447 19,766 21,164
Book value per share (BVPS)2 24.31 23.69 24.93 24.10 25.62 22.90
Share price1, 3 54.10 66.40 78.33 45.36 42.23 33.34
Valuation Ratio
P/BV ratio4 2.23 2.80 3.14 1.88 1.65 1.46
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 8.25 8.09 6.62 7.20 5.16
Eaton Corp. plc 6.07 4.04 3.63 3.54 2.48
GE Aerospace 5.43 2.43 2.64 2.89 3.66
Honeywell International Inc. 8.11 8.02 6.91 8.07 6.97
Lockheed Martin Corp. 15.54 12.67 9.62 15.27 39.60
RTX Corp. 2.05 1.97 1.95 1.53 3.24
P/BV Ratio, Sector
Capital Goods 6.94 5.31 4.77 5.05 6.91
P/BV Ratio, Industry
Industrials 7.09 5.60 5.49 5.98 6.61

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity attributable to Johnson Controls ÷ No. shares of common stock outstanding
= 16,545,000,000 ÷ 680,673,839 = 24.31

3 Closing price as at the filing date of Johnson Controls International plc Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 54.10 ÷ 24.31 = 2.23

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Johnson Controls International plc P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.