Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Johnson Controls International plc, profitability ratios

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Return on Sales
Gross profit margin 33.48% 32.98% 34.05% 33.21% 32.10% 29.87%
Operating profit margin 6.44% 6.63% 10.81% 4.32% 5.07% 9.89%
Net profit margin 6.90% 6.06% 6.92% 2.83% 23.67% 6.89%
Return on Investment
Return on equity (ROE) 11.18% 9.42% 9.32% 3.62% 28.71% 10.22%
Return on assets (ROA) 4.38% 3.63% 3.91% 1.55% 13.42% 4.43%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Johnson Controls International plc gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Johnson Controls International plc operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Johnson Controls International plc net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Johnson Controls International plc ROE improved from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Johnson Controls International plc ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Gross Profit Margin

Johnson Controls International plc, gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Gross profit 8,971 8,343 8,059 7,411 7,693 9,380
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Profitability Ratio
Gross profit margin1 33.48% 32.98% 34.05% 33.21% 32.10% 29.87%
Benchmarks
Gross Profit Margin, Competitors2
Boeing Co. 9.93% 5.26% 4.84% -9.78% 5.83%
Caterpillar Inc. 33.04% 26.91% 26.30% 25.47% 27.83%
Eaton Corp. plc 36.36% 33.19% 32.28% 30.52% 32.97%
GE Aerospace 21.95% 24.55% 24.19% 17.26% 23.52%
Honeywell International Inc. 37.28% 36.99% 35.85% 32.07% 33.70%
Lockheed Martin Corp. 12.55% 12.56% 13.52% 13.23% 13.99%
RTX Corp. 17.54% 20.38% 19.40% 15.08% 25.93%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 8,971 ÷ 26,793 = 33.48%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Johnson Controls International plc gross profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Operating Profit Margin

Johnson Controls International plc, operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Operating income 1,726 1,677 2,559 963 1,214 3,107
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Profitability Ratio
Operating profit margin1 6.44% 6.63% 10.81% 4.32% 5.07% 9.89%
Benchmarks
Operating Profit Margin, Competitors2
Boeing Co. -0.99% -5.33% -4.66% -21.95% -2.58%
Caterpillar Inc. 20.30% 13.97% 14.27% 11.67% 16.33%
Eaton Corp. plc 16.75% 14.55% 15.69% 11.45% 13.38%
GE Aerospace 8.49% 6.05% 8.58% 5.49% 12.84%
Honeywell International Inc. 19.32% 18.12% 18.03% 17.45% 18.66%
Lockheed Martin Corp. 12.59% 12.65% 13.61% 13.22% 14.29%
RTX Corp. 5.17% 8.07% 7.70% -3.34% 11.64%
Operating Profit Margin, Sector
Capital Goods 10.11% 8.29% 9.11% 3.00% 10.93%
Operating Profit Margin, Industry
Industrials 10.07% 9.34% 9.80% 4.43% 9.67%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 1,726 ÷ 26,793 = 6.44%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Johnson Controls International plc operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Johnson Controls International plc, net profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Profitability Ratio
Net profit margin1 6.90% 6.06% 6.92% 2.83% 23.67% 6.89%
Benchmarks
Net Profit Margin, Competitors2
Boeing Co. -2.86% -7.41% -6.75% -20.42% -0.83%
Caterpillar Inc. 16.18% 11.85% 13.47% 7.68% 12.00%
Eaton Corp. plc 13.87% 11.86% 10.92% 7.90% 10.34%
GE Aerospace 14.68% 0.31% -9.17% 7.81% -5.69%
Honeywell International Inc. 15.43% 14.00% 16.11% 14.64% 16.73%
Lockheed Martin Corp. 10.24% 8.69% 9.42% 10.45% 10.42%
RTX Corp. 4.64% 7.75% 6.00% -6.22% 7.19%
Net Profit Margin, Sector
Capital Goods 9.09% 5.27% 3.71% 1.85% 5.03%
Net Profit Margin, Industry
Industrials 8.61% 5.27% 6.43% 1.43% 3.90%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Johnson Controls ÷ Net sales
= 100 × 1,849 ÷ 26,793 = 6.90%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Johnson Controls International plc net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Return on Equity (ROE)

Johnson Controls International plc, ROE calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Shareholders’ equity attributable to Johnson Controls 16,545 16,268 17,562 17,447 19,766 21,164
Profitability Ratio
ROE1 11.18% 9.42% 9.32% 3.62% 28.71% 10.22%
Benchmarks
ROE, Competitors2
Boeing Co.
Caterpillar Inc. 53.02% 42.25% 39.37% 19.56% 41.77%
Eaton Corp. plc 16.90% 14.45% 13.06% 9.44% 13.75%
GE Aerospace 34.63% 0.62% -16.17% 16.04% -17.58%
Honeywell International Inc. 35.68% 29.74% 29.85% 27.23% 33.22%
Lockheed Martin Corp. 101.24% 61.86% 57.62% 113.60% 199.23%
RTX Corp. 5.34% 7.16% 5.29% -4.88% 13.25%
ROE, Sector
Capital Goods 27.89% 13.39% 8.48% 4.42% 18.11%
ROE, Industry
Industrials 27.68% 15.53% 16.58% 3.94% 13.76%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
ROE = 100 × Net income attributable to Johnson Controls ÷ Shareholders’ equity attributable to Johnson Controls
= 100 × 1,849 ÷ 16,545 = 11.18%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Johnson Controls International plc ROE improved from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Johnson Controls International plc, ROA calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Total assets 42,242 42,158 41,890 40,815 42,287 48,797
Profitability Ratio
ROA1 4.38% 3.63% 3.91% 1.55% 13.42% 4.43%
Benchmarks
ROA, Competitors2
Boeing Co. -1.62% -3.60% -3.03% -7.80% -0.48%
Caterpillar Inc. 11.81% 8.18% 7.84% 3.83% 7.77%
Eaton Corp. plc 8.37% 7.03% 6.30% 4.43% 6.74%
GE Aerospace 5.81% 0.12% -3.28% 2.25% -1.87%
Honeywell International Inc. 9.20% 7.97% 8.60% 7.40% 10.47%
Lockheed Martin Corp. 13.19% 10.84% 12.41% 13.47% 13.11%
RTX Corp. 1.97% 3.27% 2.39% -2.17% 3.96%
ROA, Sector
Capital Goods 5.21% 2.84% 1.86% 0.80% 2.72%
ROA, Industry
Industrials 5.75% 3.46% 3.83% 0.74% 2.39%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
ROA = 100 × Net income attributable to Johnson Controls ÷ Total assets
= 100 × 1,849 ÷ 42,242 = 4.38%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Johnson Controls International plc ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.