Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Johnson Controls International plc, short-term (operating) activity ratios

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Turnover Ratios
Inventory turnover 6.42 6.76 7.59 8.41 8.97 6.83
Receivables turnover 4.46 4.58 4.22 4.22 4.15 4.44
Payables turnover 4.18 4.00 4.17 4.78 4.54 4.74
Working capital turnover 56.72 26.30 12.36 7.21 54.80
Average No. Days
Average inventory processing period 57 54 48 43 41 53
Add: Average receivable collection period 82 80 87 87 88 82
Operating cycle 139 134 135 130 129 135
Less: Average payables payment period 87 91 88 76 80 77
Cash conversion cycle 52 43 47 54 49 58

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Johnson Controls International plc inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Johnson Controls International plc receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Johnson Controls International plc payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Johnson Controls International plc number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Johnson Controls International plc number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Johnson Controls International plc operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Johnson Controls International plc number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Johnson Controls International plc cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Inventory Turnover

Johnson Controls International plc, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Cost of sales 17,822 16,956 15,609 14,906 16,275 22,020
Inventories 2,776 2,510 2,057 1,773 1,814 3,224
Short-term Activity Ratio
Inventory turnover1 6.42 6.76 7.59 8.41 8.97 6.83
Benchmarks
Inventory Turnover, Competitors2
Boeing Co. 0.88 0.81 0.75 0.78 0.94
Caterpillar Inc. 2.58 2.54 2.53 2.55 3.25
Eaton Corp. plc 3.95 4.04 4.48 5.88 5.11
GE Aerospace 3.05 3.19 3.40 3.80 4.74
Honeywell International Inc. 3.72 4.04 4.29 4.94 5.51
Lockheed Martin Corp. 18.87 18.68 19.45 16.01 14.22
RTX Corp. 4.83 5.03 5.65 5.11 5.21
Inventory Turnover, Sector
Capital Goods 2.30 2.28 2.28 2.28 2.61
Inventory Turnover, Industry
Industrials 3.89 3.99 3.87 3.61 3.94

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 17,822 ÷ 2,776 = 6.42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Johnson Controls International plc inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Johnson Controls International plc, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Accounts receivable, less allowance for expected credit losses 6,006 5,528 5,613 5,294 5,770 7,065
Short-term Activity Ratio
Receivables turnover1 4.46 4.58 4.22 4.22 4.15 4.44
Benchmarks
Receivables Turnover, Competitors2
Boeing Co. 29.37 26.46 23.58 29.75 23.44
Caterpillar Inc. 6.86 6.39 5.68 5.33 5.92
Eaton Corp. plc 5.18 5.09 5.95 6.15 6.22
GE Aerospace 4.17 4.09 4.55 4.37 5.22
Honeywell International Inc. 4.87 4.77 5.04 4.78 4.90
Lockheed Martin Corp. 31.69 26.34 34.15 33.06 25.59
RTX Corp. 6.36 7.36 6.66 6.11 5.70
Receivables Turnover, Sector
Capital Goods 7.68 7.36 7.57 7.30 7.40
Receivables Turnover, Industry
Industrials 8.14 7.80 7.60 7.49 7.67

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Receivables turnover = Net sales ÷ Accounts receivable, less allowance for expected credit losses
= 26,793 ÷ 6,006 = 4.46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Johnson Controls International plc receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Payables Turnover

Johnson Controls International plc, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Cost of sales 17,822 16,956 15,609 14,906 16,275 22,020
Accounts payable 4,268 4,241 3,746 3,120 3,582 4,644
Short-term Activity Ratio
Payables turnover1 4.18 4.00 4.17 4.78 4.54 4.74
Benchmarks
Payables Turnover, Competitors2
Boeing Co. 5.86 6.18 6.40 4.94 4.63
Caterpillar Inc. 5.41 4.76 4.36 4.75 6.15
Eaton Corp. plc 4.39 4.51 4.75 6.24 6.78
GE Aerospace 3.27 2.98 3.32 3.67 4.20
Honeywell International Inc. 3.36 3.53 3.40 3.86 4.25
Lockheed Martin Corp. 25.56 27.25 74.34 64.48 40.16
RTX Corp. 5.31 5.40 5.93 5.56 5.28
Payables Turnover, Sector
Capital Goods 5.42 5.21 5.60 5.54 5.63
Payables Turnover, Industry
Industrials 7.74 7.58 7.74 7.44 7.40

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 17,822 ÷ 4,268 = 4.18

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Johnson Controls International plc payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Working Capital Turnover

Johnson Controls International plc, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Current assets 10,737 11,685 9,998 10,053 12,393 11,823
Less: Current liabilities 11,084 11,239 9,098 8,248 9,070 11,250
Working capital (347) 446 900 1,805 3,323 573
 
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Short-term Activity Ratio
Working capital turnover1 56.72 26.30 12.36 7.21 54.80
Benchmarks
Working Capital Turnover, Competitors2
Boeing Co. 5.78 3.42 2.34 1.69 15.57
Caterpillar Inc. 5.23 4.62 3.54 2.84 4.04
Eaton Corp. plc 5.91 8.70 65.65 5.42 5.95
GE Aerospace 7.24 7.93 4.94 2.26 7.03
Honeywell International Inc. 7.39 7.03 5.86 3.64 5.92
Lockheed Martin Corp. 18.85 12.93 11.52 12.01 19.15
RTX Corp. 41.62 20.15 9.75 7.52 26.47
Working Capital Turnover, Sector
Capital Goods 8.26 6.79 5.01 3.24 8.95
Working Capital Turnover, Industry
Industrials 11.44 9.67 6.90 4.47 10.00

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Working capital turnover = Net sales ÷ Working capital
= 26,793 ÷ -347 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Johnson Controls International plc, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data
Inventory turnover 6.42 6.76 7.59 8.41 8.97 6.83
Short-term Activity Ratio (no. days)
Average inventory processing period1 57 54 48 43 41 53
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Boeing Co. 415 452 486 467 388
Caterpillar Inc. 141 144 144 143 112
Eaton Corp. plc 92 90 82 62 71
GE Aerospace 120 114 107 96 77
Honeywell International Inc. 98 90 85 74 66
Lockheed Martin Corp. 19 20 19 23 26
RTX Corp. 76 73 65 71 70
Average Inventory Processing Period, Sector
Capital Goods 159 160 160 160 140
Average Inventory Processing Period, Industry
Industrials 94 91 94 101 93

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 6.42 = 57

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Johnson Controls International plc number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Johnson Controls International plc, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data
Receivables turnover 4.46 4.58 4.22 4.22 4.15 4.44
Short-term Activity Ratio (no. days)
Average receivable collection period1 82 80 87 87 88 82
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Boeing Co. 12 14 15 12 16
Caterpillar Inc. 53 57 64 68 62
Eaton Corp. plc 70 72 61 59 59
GE Aerospace 87 89 80 83 70
Honeywell International Inc. 75 77 72 76 75
Lockheed Martin Corp. 12 14 11 11 14
RTX Corp. 57 50 55 60 64
Average Receivable Collection Period, Sector
Capital Goods 48 50 48 50 49
Average Receivable Collection Period, Industry
Industrials 45 47 48 49 48

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 4.46 = 82

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Johnson Controls International plc number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Operating Cycle

Johnson Controls International plc, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data
Average inventory processing period 57 54 48 43 41 53
Average receivable collection period 82 80 87 87 88 82
Short-term Activity Ratio
Operating cycle1 139 134 135 130 129 135
Benchmarks
Operating Cycle, Competitors2
Boeing Co. 427 466 501 479 404
Caterpillar Inc. 194 201 208 211 174
Eaton Corp. plc 162 162 143 121 130
GE Aerospace 207 203 187 179 147
Honeywell International Inc. 173 167 157 150 141
Lockheed Martin Corp. 31 34 30 34 40
RTX Corp. 133 123 120 131 134
Operating Cycle, Sector
Capital Goods 207 210 208 210 189
Operating Cycle, Industry
Industrials 139 138 142 150 141

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 57 + 82 = 139

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Johnson Controls International plc operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Payables Payment Period

Johnson Controls International plc, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data
Payables turnover 4.18 4.00 4.17 4.78 4.54 4.74
Short-term Activity Ratio (no. days)
Average payables payment period1 87 91 88 76 80 77
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Boeing Co. 62 59 57 74 79
Caterpillar Inc. 67 77 84 77 59
Eaton Corp. plc 83 81 77 58 54
GE Aerospace 112 123 110 100 87
Honeywell International Inc. 109 103 107 95 86
Lockheed Martin Corp. 14 13 5 6 9
RTX Corp. 69 68 62 66 69
Average Payables Payment Period, Sector
Capital Goods 67 70 65 66 65
Average Payables Payment Period, Industry
Industrials 47 48 47 49 49

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 4.18 = 87

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Johnson Controls International plc number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Cash Conversion Cycle

Johnson Controls International plc, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data
Average inventory processing period 57 54 48 43 41 53
Average receivable collection period 82 80 87 87 88 82
Average payables payment period 87 91 88 76 80 77
Short-term Activity Ratio
Cash conversion cycle1 52 43 47 54 49 58
Benchmarks
Cash Conversion Cycle, Competitors2
Boeing Co. 365 407 444 405 325
Caterpillar Inc. 127 124 124 134 115
Eaton Corp. plc 79 81 66 63 76
GE Aerospace 95 80 77 79 60
Honeywell International Inc. 64 64 50 55 55
Lockheed Martin Corp. 17 21 25 28 31
RTX Corp. 64 55 58 65 65
Cash Conversion Cycle, Sector
Capital Goods 140 140 143 144 124
Cash Conversion Cycle, Industry
Industrials 92 90 95 101 92

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 57 + 8287 = 52

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Johnson Controls International plc cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.