Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Johnson Controls International plc, profit margin by reportable segment

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 13.49% 11.98% 13.86% 13.45% 12.77% 12.78%
Building Solutions EMEA/LA 7.71% 9.31% 10.49% 9.83% 10.07% 9.31%
Building Solutions Asia Pacific 12.49% 12.23% 13.15% 13.28% 12.83% 13.59%
Global Products 20.42% 17.01% 16.75% 14.41% 13.67% 15.79%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Segment profitability ratio Reportable segment The company
Segment profit margin Building Solutions North America Building Solutions North America segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Building Solutions EMEA/LA Building Solutions EMEA/LA segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Building Solutions Asia Pacific Building Solutions Asia Pacific segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Global Products Global Products segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Building Solutions North America

Johnson Controls International plc; Building Solutions North America; segment profit margin calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 1,394 1,122 1,204 1,157 1,153 1,109
Net sales 10,330 9,367 8,685 8,605 9,031 8,679
Segment Profitability Ratio
Segment profit margin1 13.49% 11.98% 13.86% 13.45% 12.77% 12.78%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment profit margin = 100 × Segment EBITA ÷ Net sales
= 100 × 1,394 ÷ 10,330 = 13.49%

Segment profitability ratio Reportable segment The company
Segment profit margin Building Solutions North America Building Solutions North America segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Segment Profit Margin: Building Solutions EMEA/LA

Johnson Controls International plc; Building Solutions EMEA/LA; segment profit margin calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 316 358 391 338 368 344
Net sales 4,096 3,845 3,727 3,440 3,655 3,696
Segment Profitability Ratio
Segment profit margin1 7.71% 9.31% 10.49% 9.83% 10.07% 9.31%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment profit margin = 100 × Segment EBITA ÷ Net sales
= 100 × 316 ÷ 4,096 = 7.71%

Segment profitability ratio Reportable segment The company
Segment profit margin Building Solutions EMEA/LA Building Solutions EMEA/LA segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Building Solutions Asia Pacific

Johnson Controls International plc; Building Solutions Asia Pacific; segment profit margin calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 343 332 349 319 341 347
Net sales 2,746 2,714 2,654 2,403 2,658 2,553
Segment Profitability Ratio
Segment profit margin1 12.49% 12.23% 13.15% 13.28% 12.83% 13.59%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment profit margin = 100 × Segment EBITA ÷ Net sales
= 100 × 343 ÷ 2,746 = 12.49%

Segment profitability ratio Reportable segment The company
Segment profit margin Building Solutions Asia Pacific Building Solutions Asia Pacific segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Segment Profit Margin: Global Products

Johnson Controls International plc; Global Products; segment profit margin calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 1,965 1,594 1,441 1,134 1,179 1,338
Net sales 9,621 9,373 8,602 7,869 8,624 8,472
Segment Profitability Ratio
Segment profit margin1 20.42% 17.01% 16.75% 14.41% 13.67% 15.79%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment profit margin = 100 × Segment EBITA ÷ Net sales
= 100 × 1,965 ÷ 9,621 = 20.42%

Segment profitability ratio Reportable segment The company
Segment profit margin Global Products Global Products segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Return on Assets (Segment ROA)

Johnson Controls International plc, ROA by reportable segment

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 8.93% 7.78% 7.86% 7.60% 7.41% 7.21%
Building Solutions EMEA/LA 6.07% 7.51% 7.46% 6.77% 7.69% 6.88%
Building Solutions Asia Pacific 12.97% 13.70% 12.54% 11.73% 12.83% 12.65%
Global Products 12.75% 10.50% 9.40% 8.17% 8.45% 9.38%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Segment profitability ratio Reportable segment The company
Segment ROA Building Solutions North America Building Solutions North America segment ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Building Solutions EMEA/LA Building Solutions EMEA/LA segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Building Solutions Asia Pacific Building Solutions Asia Pacific segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Global Products Global Products segment ROA improved from 2021 to 2022 and from 2022 to 2023.

Segment ROA: Building Solutions North America

Johnson Controls International plc; Building Solutions North America; segment ROA calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 1,394 1,122 1,204 1,157 1,153 1,109
Assets 15,603 14,429 15,317 15,215 15,562 15,384
Segment Profitability Ratio
Segment ROA1 8.93% 7.78% 7.86% 7.60% 7.41% 7.21%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment ROA = 100 × Segment EBITA ÷ Assets
= 100 × 1,394 ÷ 15,603 = 8.93%

Segment profitability ratio Reportable segment The company
Segment ROA Building Solutions North America Building Solutions North America segment ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Segment ROA: Building Solutions EMEA/LA

Johnson Controls International plc; Building Solutions EMEA/LA; segment ROA calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 316 358 391 338 368 344
Assets 5,202 4,766 5,241 4,989 4,786 4,997
Segment Profitability Ratio
Segment ROA1 6.07% 7.51% 7.46% 6.77% 7.69% 6.88%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment ROA = 100 × Segment EBITA ÷ Assets
= 100 × 316 ÷ 5,202 = 6.07%

Segment profitability ratio Reportable segment The company
Segment ROA Building Solutions EMEA/LA Building Solutions EMEA/LA segment ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment ROA: Building Solutions Asia Pacific

Johnson Controls International plc; Building Solutions Asia Pacific; segment ROA calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 343 332 349 319 341 347
Assets 2,645 2,424 2,783 2,720 2,657 2,743
Segment Profitability Ratio
Segment ROA1 12.97% 13.70% 12.54% 11.73% 12.83% 12.65%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment ROA = 100 × Segment EBITA ÷ Assets
= 100 × 343 ÷ 2,645 = 12.97%

Segment profitability ratio Reportable segment The company
Segment ROA Building Solutions Asia Pacific Building Solutions Asia Pacific segment ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment ROA: Global Products

Johnson Controls International plc; Global Products; segment ROA calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Segment EBITA 1,965 1,594 1,441 1,134 1,179 1,338
Assets 15,406 15,185 15,328 13,882 13,945 14,261
Segment Profitability Ratio
Segment ROA1 12.75% 10.50% 9.40% 8.17% 8.45% 9.38%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment ROA = 100 × Segment EBITA ÷ Assets
= 100 × 1,965 ÷ 15,406 = 12.75%

Segment profitability ratio Reportable segment The company
Segment ROA Global Products Global Products segment ROA improved from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover

Johnson Controls International plc, asset turnover by reportable segment

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 0.66 0.65 0.57 0.57 0.58 0.56
Building Solutions EMEA/LA 0.79 0.81 0.71 0.69 0.76 0.74
Building Solutions Asia Pacific 1.04 1.12 0.95 0.88 1.00 0.93
Global Products 0.62 0.62 0.56 0.57 0.62 0.59

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Segment activity ratio Reportable segment The company
Segment asset turnover Building Solutions North America Building Solutions North America segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Building Solutions EMEA/LA Building Solutions EMEA/LA segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Building Solutions Asia Pacific Building Solutions Asia Pacific segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Global Products Global Products segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover: Building Solutions North America

Johnson Controls International plc; Building Solutions North America; segment asset turnover calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net sales 10,330 9,367 8,685 8,605 9,031 8,679
Assets 15,603 14,429 15,317 15,215 15,562 15,384
Segment Activity Ratio
Segment asset turnover1 0.66 0.65 0.57 0.57 0.58 0.56

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Assets
= 10,330 ÷ 15,603 = 0.66

Segment activity ratio Reportable segment The company
Segment asset turnover Building Solutions North America Building Solutions North America segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Asset Turnover: Building Solutions EMEA/LA

Johnson Controls International plc; Building Solutions EMEA/LA; segment asset turnover calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net sales 4,096 3,845 3,727 3,440 3,655 3,696
Assets 5,202 4,766 5,241 4,989 4,786 4,997
Segment Activity Ratio
Segment asset turnover1 0.79 0.81 0.71 0.69 0.76 0.74

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Assets
= 4,096 ÷ 5,202 = 0.79

Segment activity ratio Reportable segment The company
Segment asset turnover Building Solutions EMEA/LA Building Solutions EMEA/LA segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Asset Turnover: Building Solutions Asia Pacific

Johnson Controls International plc; Building Solutions Asia Pacific; segment asset turnover calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net sales 2,746 2,714 2,654 2,403 2,658 2,553
Assets 2,645 2,424 2,783 2,720 2,657 2,743
Segment Activity Ratio
Segment asset turnover1 1.04 1.12 0.95 0.88 1.00 0.93

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Assets
= 2,746 ÷ 2,645 = 1.04

Segment activity ratio Reportable segment The company
Segment asset turnover Building Solutions Asia Pacific Building Solutions Asia Pacific segment asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Asset Turnover: Global Products

Johnson Controls International plc; Global Products; segment asset turnover calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Net sales 9,621 9,373 8,602 7,869 8,624 8,472
Assets 15,406 15,185 15,328 13,882 13,945 14,261
Segment Activity Ratio
Segment asset turnover1 0.62 0.62 0.56 0.57 0.62 0.59

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment asset turnover = Net sales ÷ Assets
= 9,621 ÷ 15,406 = 0.62

Segment activity ratio Reportable segment The company
Segment asset turnover Global Products Global Products segment asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation

Johnson Controls International plc, capital expenditures to depreciation by reportable segment

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 0.46 0.66 0.36 0.40 0.51 0.48
Building Solutions EMEA/LA 1.18 1.24 1.24 0.97 0.83 0.66
Building Solutions Asia Pacific 1.43 1.05 1.24 1.50 1.13 0.93
Global Products 0.51 0.56 0.61 0.46 0.78 0.79

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Building Solutions North America Building Solutions North America segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Building Solutions EMEA/LA Building Solutions EMEA/LA segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Building Solutions Asia Pacific Building Solutions Asia Pacific segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Global Products Global Products segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Building Solutions North America

Johnson Controls International plc; Building Solutions North America; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 104 141 87 93 119 114
Depreciation/amortization 225 213 245 233 233 236
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.46 0.66 0.36 0.40 0.51 0.48

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 104 ÷ 225 = 0.46

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Building Solutions North America Building Solutions North America segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Segment Capital Expenditures to Depreciation: Building Solutions EMEA/LA

Johnson Controls International plc; Building Solutions EMEA/LA; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 119 119 128 99 93 73
Depreciation/amortization 101 96 103 102 112 110
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.18 1.24 1.24 0.97 0.83 0.66

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 119 ÷ 101 = 1.18

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Building Solutions EMEA/LA Building Solutions EMEA/LA segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Building Solutions Asia Pacific

Johnson Controls International plc; Building Solutions Asia Pacific; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 33 22 31 36 26 26
Depreciation/amortization 23 21 25 24 23 28
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.43 1.05 1.24 1.50 1.13 0.93

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 33 ÷ 23 = 1.43

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Building Solutions Asia Pacific Building Solutions Asia Pacific segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Segment Capital Expenditures to Depreciation: Global Products

Johnson Controls International plc; Global Products; segment capital expenditures to depreciation calculation

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 233 257 265 191 310 307
Depreciation/amortization 454 461 432 414 396 390
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.51 0.56 0.61 0.46 0.78 0.79

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 233 ÷ 454 = 0.51

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Global Products Global Products segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net sales

Johnson Controls International plc, net sales by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 10,330 9,367 8,685 8,605 9,031 8,679
Building Solutions EMEA/LA 4,096 3,845 3,727 3,440 3,655 3,696
Building Solutions Asia Pacific 2,746 2,714 2,654 2,403 2,658 2,553
Global Products 9,621 9,373 8,602 7,869 8,624 8,472
Total 26,793 25,299 23,668 22,317 23,968 23,400

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


Segment EBITA

Johnson Controls International plc, segment ebita by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 1,394 1,122 1,204 1,157 1,153 1,109
Building Solutions EMEA/LA 316 358 391 338 368 344
Building Solutions Asia Pacific 343 332 349 319 341 347
Global Products 1,965 1,594 1,441 1,134 1,179 1,338
Total 4,018 3,406 3,385 2,948 3,041 3,138

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


Assets

Johnson Controls International plc, assets by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 15,603 14,429 15,317 15,215 15,562 15,384
Building Solutions EMEA/LA 5,202 4,766 5,241 4,989 4,786 4,997
Building Solutions Asia Pacific 2,645 2,424 2,783 2,720 2,657 2,743
Global Products 15,406 15,185 15,328 13,882 13,945 14,261
Total 38,856 36,804 38,669 36,806 36,950 37,385

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


Depreciation/amortization

Johnson Controls International plc, depreciation/amortization by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 225 213 245 233 233 236
Building Solutions EMEA/LA 101 96 103 102 112 110
Building Solutions Asia Pacific 23 21 25 24 23 28
Global Products 454 461 432 414 396 390
Total 803 791 805 773 764 764

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


Capital expenditures

Johnson Controls International plc, capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Building Solutions North America 104 141 87 93 119 114
Building Solutions EMEA/LA 119 119 128 99 93 73
Building Solutions Asia Pacific 33 22 31 36 26 26
Global Products 233 257 265 191 310 307
Total 489 539 511 419 548 520

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).