Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Johnson Controls International plc, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Net income attributable to Johnson Controls 1,849 1,532 1,513 631 1,100 2,162
Income attributable to noncontrolling interests 184 191 233 164 189 221
Net income 2,033 1,723 1,746 795 1,289 2,383
Depreciation and amortization 848 830 845 822 825 1,085
Pension and postretirement benefit (income) expense 61 (216) (551) 118 515 (156)
Pension and postretirement contributions (57) (96) (68) (61) (53) (57)
Equity in earnings of partially-owned affiliates, net of dividends received (98) 30 (117) (36) (34) (166)
Deferred income taxes (676) (141) 36 (537) 612 (636)
Non-cash restructuring and impairment charges 827 555 98 582 235 42
Gain on Scott Safety business divestiture (114)
Equity-based compensation expense 111 102 76 74 95 115
Other, net (123) (58) (85) (90) 29 (48)
Accounts receivable (168) (427) (143) 534 (312) (513)
Inventories (81) (773) (219) 45 (72) (92)
Other assets (216) (362) (164) (52) (99) 26
Restructuring reserves 59 (7) (44) (29) (121) (8)
Accounts payable and accrued liabilities (222) 1,270 813 (717) 56 15
Accrued income taxes (77) (440) 328 1,031 (1,222) 637
Changes in assets and liabilities, excluding acquisitions and divestitures (705) (739) 571 812 (1,770) 65
Adjustments to reconcile net income to cash provided by operating activities 188 267 805 1,684 454 130
Cash provided by operating activities from continuing operations 2,221 1,990 2,551 2,479 1,743 2,513
Capital expenditures (539) (592) (552) (443) (586) (1,030)
Sale of property, plant and equipment 32 127 124 127 27 48
Acquisition of businesses, net of cash acquired (726) (269) (725) (77) (25) (21)
Other, net 49 41 63 135 51 2,218
Cash (used) provided by investing activities from continuing operations (1,184) (693) (1,090) (258) (533) 1,215
Net proceeds (payments) from borrowings with maturities less than three months (51) 379 (18) (33) (1,296) 107
Proceeds from debt 1,173 1,771 734 1,804 1,136
Repayments of debt (1,555) (184) (744) (1,386) (2,333) (3,729)
Stock repurchases and retirements (625) (1,441) (1,307) (2,204) (5,983) (300)
Payment of cash dividends (980) (916) (762) (790) (920) (954)
Proceeds from the exercise of stock options 42 17 178 75 171 66
Dividends paid to noncontrolling interests (149) (121) (142) (114) (132) (46)
Employee equity-based compensation withholding taxes (37) (51) (33) (34) (31) (43)
Other, net 8 30 (37) (142) 5 11
Cash used by financing activities from continuing operations (2,174) (516) (2,131) (2,824) (10,519) (3,752)
Cash used by operating activities (4) (64) (260) (541)
Cash provided by investing activities 12,611
Cash used by financing activities (113) (35)
Cash provided (used) by discontinued operations (4) (64) (373) 12,035
Effect of exchange rate changes on cash, cash equivalents and restricted cash (5) (53) 116 115 (120) (106)
Change in cash, cash equivalents and restricted cash held for sale 15 9
Increase (decrease) in cash, cash equivalents and restricted cash (1,142) 724 (618) (861) 2,621 (121)
Cash, cash equivalents and restricted cash at beginning of period 2,066 1,342 1,960 2,821 200 321
Cash, cash equivalents and restricted cash at end of period 924 2,066 1,342 1,960 2,821 200

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

Cash flow statement item Description The company
Cash provided by operating activities from continuing operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Johnson Controls International plc cash provided by operating activities from continuing operations decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Cash (used) provided by investing activities from continuing operations Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Johnson Controls International plc cash (used) provided by investing activities from continuing operations increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash used by financing activities from continuing operations Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Johnson Controls International plc cash used by financing activities from continuing operations increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.