Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

$24.99

Analysis of Property, Plant and Equipment

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Property, Plant and Equipment Disclosure

Merck & Co. Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Land
Buildings
Machinery, equipment and office furnishings
Construction in progress
Property, plant and equipment, at cost
Accumulated depreciation
Property, plant and equipment, at cost, net of accumulated depreciation

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Over the five-year period, property, plant and equipment at cost exhibited a consistent upward trend, increasing from US$37,471 million in 2021 to US$47,230 million in 2025. This growth suggests ongoing investment in operational capacity. Buildings and machinery, equipment and office furnishings represent the largest components of this total cost, and both categories demonstrate substantial increases throughout the period. Accumulated depreciation also increased steadily, reflecting the ongoing consumption of the economic benefits of these assets.

Land
The value of land fluctuated modestly over the period, beginning at US$326 million in 2021, decreasing to US$295 million in 2022, then increasing to US$321 million in 2025. These changes are relatively small compared to other asset categories and do not indicate a significant strategic shift in land holdings.
Buildings
Buildings experienced the most significant growth, increasing from US$12,529 million in 2021 to US$17,983 million in 2025. This represents a substantial investment in building infrastructure, potentially driven by expansion or modernization efforts. The rate of increase appears to accelerate in later years.
Machinery, Equipment and Office Furnishings
This category also showed consistent growth, rising from US$16,303 million in 2021 to US$19,760 million in 2025. While substantial, the growth rate is less pronounced than that of buildings, suggesting a more measured pace of investment in these assets.
Construction in Progress
Construction in progress exhibited variability. It increased from US$8,313 million in 2021 to US$9,186 million in 2022, then decreased to US$7,984 million in 2024 before rising again to US$9,166 million in 2025. This suggests ongoing projects with fluctuating investment levels, potentially reflecting project completion and initiation cycles.
Net Property, Plant and Equipment
The net value of property, plant and equipment, calculated as the cost less accumulated depreciation, increased steadily from US$19,279 million in 2021 to US$25,316 million in 2025. This indicates that the growth in asset cost outpaced the increase in accumulated depreciation, resulting in a growing net asset base. The rate of increase in net PP&E also appears to accelerate in the later years of the period.
Accumulated Depreciation
Accumulated depreciation increased consistently from US$-18,192 million in 2021 to US$-21,914 million in 2025. This is expected as assets age and are utilized, and reflects the systematic allocation of the cost of assets over their useful lives. The increasing depreciation expense is consistent with the growth in the overall asset base.

In summary, the observed trends indicate a period of sustained investment in property, plant and equipment, with a particular emphasis on buildings. The consistent increase in net property, plant and equipment suggests a strengthening asset base, while the rising accumulated depreciation reflects the normal course of asset utilization.


Asset Age Ratios (Summary)

Merck & Co. Inc., asset age ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Average age ratio
Estimated total useful life (years)
Estimated age, time elapsed since purchase (years)
Estimated remaining life (years)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The analysis of property, plant, and equipment reveals evolving characteristics regarding asset age and useful life estimates. The average age ratio demonstrates a generally decreasing trend over the observed period, followed by a slight increase in the final year. Simultaneously, estimates of total useful life and remaining life have undergone revisions, impacting the interpretation of asset age.

Average Age Ratio
The average age ratio decreased from 48.98% in 2021 to 44.56% in 2023, indicating a relative shift towards newer assets within the asset base. A minor increase to 44.94% in 2024 was followed by a more noticeable rise to 46.72% in 2025, suggesting a potential slowing of asset renewal or an increased proportion of older assets entering the period. This fluctuation warrants further investigation.
Useful Life Estimates
Estimated total useful life experienced a decline from 24 years in 2021 to 20 years in 2024. A significant reduction to 15 years is observed in 2025. This decrease could reflect changes in technology, increased obsolescence, or a more conservative approach to asset valuation. The declining useful life estimates directly influence depreciation expense and net book value.
Elapsed Time Since Purchase & Remaining Life
The estimated age, representing the time elapsed since purchase, decreased from 12 years in 2021 to 7 years in 2025. This aligns with the observed changes in the average age ratio and suggests a pattern of asset replacement or acquisition of newer equipment. Estimated remaining life remained relatively stable at 12 years between 2021 and 2024, but decreased to 8 years in 2025. This reduction in remaining life, coupled with the decreased total useful life, indicates a shorter period of future economic benefit expected from the asset base.

The combined trends suggest a dynamic asset base undergoing renewal and re-evaluation of useful lives. The decrease in estimated useful life, particularly in 2025, is a key observation that could have implications for future financial reporting and capital expenditure planning. Continued monitoring of these ratios is recommended to assess the long-term impact on the company’s financial position.


Average Age

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Accumulated depreciation
Property, plant and equipment, at cost
Land
Asset Age Ratio
Average age1

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, at cost – Land)
= 100 × ÷ () =


An examination of the financial information reveals trends in property, plant, and equipment, alongside associated accumulated depreciation and land holdings. Over the five-year period, property, plant, and equipment at cost consistently increased, while accumulated depreciation also rose, though not necessarily at the same rate. The average age ratio exhibited relative stability with minor fluctuations.

Property, Plant, and Equipment at Cost
The value of property, plant, and equipment at cost demonstrated a consistent upward trend, increasing from US$37,471 million in 2021 to US$47,230 million in 2025. The largest single-year increase occurred between 2024 and 2025, with an addition of US$4,296 million. This suggests ongoing investment in fixed assets.
Accumulated Depreciation
Accumulated depreciation also increased over the period, moving from US$18,192 million in 2021 to US$21,914 million in 2025. While generally increasing, a slight decrease was observed between 2021 and 2022, from US$18,192 million to US$17,985 million. The most substantial increase in accumulated depreciation occurred between 2023 and 2024, rising by US$889 million.
Land
The value of land remained relatively stable throughout the period, fluctuating between US$295 million and US$326 million. A slight increase is noted from US$307 million in 2024 to US$321 million in 2025.
Average Age Ratio
The average age ratio, expressed as a percentage, showed limited variation. It began at 48.98% in 2021, decreased to 45.98% in 2022, and then fluctuated around the 44-46% range for the subsequent years, concluding at 46.72% in 2025. This relative stability suggests a consistent pattern of asset renewal or depreciation relative to the overall asset base.

In summary, the company continued to invest in property, plant, and equipment, as evidenced by the increasing cost. The average age ratio remained relatively constant, indicating a balanced approach to asset management and depreciation.


Estimated Total Useful Life

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Property, plant and equipment, at cost
Land
Depreciation expense
Asset Age Ratio (Years)
Estimated total useful life1

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Estimated total useful life = (Property, plant and equipment, at cost – Land) ÷ Depreciation expense
= () ÷ =


Over the five-year period, property, plant, and equipment at cost exhibited a consistent upward trend, increasing from US$37,471 million in 2021 to US$47,230 million in 2025. Land holdings experienced minor fluctuations, beginning at US$326 million, decreasing to US$295 million, then increasing to US$321 million by the end of the period. Depreciation expense also increased substantially, rising from US$1,578 million in 2021 to US$3,045 million in 2025. A notable decline in the estimated total useful life of these assets is observed.

Property, Plant & Equipment Cost
The cost of property, plant, and equipment increased each year, with the largest absolute increase occurring between 2024 and 2025 (US$4,296 million). This suggests continued investment in fixed assets.
Land Holdings
Land values remained relatively stable throughout the period, with a modest overall increase. The fluctuations observed are not substantial and do not appear to indicate a significant shift in land strategy.
Depreciation Expense
Depreciation expense demonstrated a consistent upward trend, accelerating in the later years of the period. This increase correlates with the rising cost of property, plant, and equipment, but the rate of increase in depreciation expense exceeded the rate of increase in asset cost in the final two years, potentially indicating a shift in depreciation methods or the introduction of assets with shorter useful lives.
Estimated Total Useful Life
The estimated total useful life of property, plant, and equipment decreased significantly from 24 years in 2021 to 15 years in 2025. This substantial reduction could be attributable to several factors, including changes in technology rendering assets obsolete more quickly, a shift towards assets with inherently shorter lifespans, or a more conservative approach to estimating useful lives. The decreasing useful life directly impacts the annual depreciation expense, contributing to the observed increase.

The combined effect of increasing asset costs and decreasing estimated useful lives resulted in a substantial increase in depreciation expense over the period. This trend warrants further investigation to understand the underlying drivers and potential implications for future financial performance.


Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Accumulated depreciation
Depreciation expense
Asset Age Ratio (Years)
Time elapsed since purchase1

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= ÷ =


Analysis reveals a complex pattern in the reported property, plant, and equipment metrics over the five-year period. Accumulated depreciation initially decreased, then increased substantially, while depreciation expense consistently rose. Simultaneously, the reported time elapsed since purchase decreased, suggesting ongoing asset replacement or revaluation activity.

Accumulated Depreciation
Accumulated depreciation decreased from US$18,192 million in 2021 to US$17,985 million in 2022, a reduction of approximately 1.1%. However, from 2022 onward, accumulated depreciation increased significantly, reaching US$21,914 million by 2025. This represents a cumulative increase of approximately 21.8% over the three-year period. The acceleration in accumulated depreciation suggests either increased depreciation charges due to a larger asset base or a shift in depreciation methods.
Depreciation Expense
Depreciation expense exhibited a consistent upward trend throughout the period. It increased from US$1,578 million in 2021 to US$3,045 million in 2025, representing an increase of approximately 93.1%. The increase in depreciation expense aligns with the increasing accumulated depreciation, but the rate of increase in depreciation expense accelerated in the later years, particularly between 2024 and 2025.
Time Elapsed Since Purchase
The reported time elapsed since purchase decreased from 12 years in 2021 to 7 years in 2025. This decline indicates that, on average, the company is acquiring or revaluing assets at a faster rate than they are aging. The consistent decrease suggests a deliberate strategy of maintaining a relatively new asset base, potentially through ongoing capital expenditure programs or asset write-ups. The decrease in time elapsed does not directly correlate with the increase in depreciation expense, suggesting that the increase is not solely attributable to older assets.

The combination of decreasing time elapsed since purchase and increasing depreciation expense suggests a potential shift in the composition of the asset base, with newer, potentially more expensive, assets being added. Further investigation into the nature of these asset additions and the depreciation methods employed would be necessary to fully understand these trends.


Estimated Remaining Life

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Property, plant and equipment, at cost, net of accumulated depreciation
Land
Depreciation expense
Asset Age Ratio (Years)
Estimated remaining life1

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Estimated remaining life = (Property, plant and equipment, at cost, net of accumulated depreciation – Land) ÷ Depreciation expense
= () ÷ =


Property, plant, and equipment, net of accumulated depreciation, demonstrates a consistent upward trend over the five-year period, increasing from $19,279 million in 2021 to $25,316 million in 2025. Land holdings experienced a slight decrease from 2021 to 2022, followed by relative stability and a minor increase in 2025. Depreciation expense also increased steadily throughout the period, with a notable acceleration in 2025.

Property, Plant & Equipment Growth
The net value of property, plant, and equipment increased by approximately 31.5% between 2021 and 2025. This growth suggests ongoing investment in fixed assets, potentially to support expansion or modernization efforts. The rate of increase accelerated between 2024 and 2025, indicating a potentially significant capital expenditure program during that time.
Depreciation Expense Trend
Depreciation expense rose from $1,578 million in 2021 to $3,045 million in 2025, representing a 93.1% increase. This increase is expected given the growth in the asset base. However, the substantial jump in depreciation expense in 2025 is disproportionately larger than the increase in the asset base, suggesting either a significant addition of depreciable assets in recent periods or a change in depreciation methods or estimated useful lives.
Estimated Remaining Life
The estimated remaining life of the property, plant, and equipment decreased from 12 years in 2021, 2022, and 2023 to 11 years in 2024 and then to 8 years in 2025. This decline indicates a shortening of the expected useful life of these assets. This could be due to factors such as technological obsolescence, increased usage, or a reassessment of the assets’ productive capacity. The significant reduction in 2025 warrants further investigation to understand the underlying reasons and potential implications for future capital expenditure requirements.

The combination of increasing depreciation expense and decreasing estimated remaining life in 2025 suggests a potential need for increased capital investment in the near future to maintain operational capacity. Further analysis should focus on the specific assets driving these changes and the company’s plans for asset replacement or upgrades.