Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Motorola Solutions Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Dec 31, 2021 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Apr 3, 2021 = ×
Dec 31, 2020 = ×
Sep 26, 2020 = ×
Jun 27, 2020 = ×
Mar 28, 2020 = ×

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


The analysis of the financial performance ratios over the given periods indicates several notable trends and patterns.

Return on Assets (ROA)
The ROA demonstrates a generally upward trend from March 2020 through December 2023, with values increasing from 8.53% to a peak of 13.69% in September 2023. This indicates improved efficiency in generating profit from assets during this period. However, after the peak in September 2023, there is a decline to 12.81% in December 2023, followed by a further decline to 10.45% in March 2024 before a slight recovery to 10.97% in June 2024. Despite these fluctuations, the ROA remains above the initial levels reported in early 2020, suggesting overall enhanced asset utilization over the longer term.
Financial Leverage
Financial leverage data is not available for the earlier periods but appears starting from April 2023. Initially, leverage is extremely high at 110.47, then decreases significantly in subsequent quarters, falling to 52.79 by July 2023, 36.36 by September 2023, and reaching as low as 16.64 by June 2024. This sharp reduction in leverage indicates a strong initiative to decrease debt relative to equity, potentially reducing financial risk and interest obligations over time. The trend suggests improved balance sheet strength and a more conservative capital structure emerging from 2023 onward.
Return on Equity (ROE)
ROE values are only reported from April 2023 onwards and exhibit extremely high percentages, starting at 1175% and subsequently declining to 182.54% by June 2024. This level and trajectory suggest significant volatility or, alternatively, the impact of low equity values on the ratio calculation. Despite the sharp decreases, the ROE remains substantially elevated compared to typical industry standards, signaling extraordinary returns to shareholders during this timeframe. The downward trend may reflect normalization or adjustments following exceptionally high returns or changes in equity valuation.

In summary, the financial health as reflected in ROA indicates improving operational efficiency until late 2023 with a slight decline into mid-2024. The sharp reduction in financial leverage signifies a strategic deleveraging effort, enhancing financial stability. Meanwhile, the unusually high but decreasing ROE points to extraordinary shareholder returns offset by potential volatility or normalization effects more recently. Together, these patterns suggest a company transitioning from high leverage and exceptional returns toward a more balanced and sustainable financial position.


Three-Component Disaggregation of ROE

Motorola Solutions Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Oct 1, 2022 = × ×
Jul 2, 2022 = × ×
Apr 2, 2022 = × ×
Dec 31, 2021 = × ×
Oct 2, 2021 = × ×
Jul 3, 2021 = × ×
Apr 3, 2021 = × ×
Dec 31, 2020 = × ×
Sep 26, 2020 = × ×
Jun 27, 2020 = × ×
Mar 28, 2020 = × ×

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Net Profit Margin
The net profit margin exhibits a generally positive trend over the observed periods. Starting around 11.59% in early 2020, it experienced some fluctuations but showed a consistent increase through 2021, reaching approximately 15% by the end of that year. In 2022, the margin slightly declined in mid-year but recovered towards year-end. The margin improved again in early 2023, peaking near 17.3% in September 2023, before a moderate decrease towards the first half of 2024. Overall, the net profit margin improved substantially compared to early 2020 levels, indicating enhanced profitability efficiency over time.
Asset Turnover
Asset turnover remained relatively stable throughout the timeline, fluctuating within a narrow range between approximately 0.67 and 0.79. Initially, the ratio hovered around 0.74 in early 2020, then slightly dipped during late 2020 and early 2021 periods. A gradual upward trajectory is seen in 2022 and continued into mid-2023, reaching a peak close to 0.79. The figure maintained this elevated range into 2024. This stability suggests consistent asset utilization efficiency with some moderate improvement, reflecting steady operational performance in generating revenue from assets.
Financial Leverage
Available data for financial leverage is limited to the periods beginning in late 2022, where the ratio exhibited a marked decline from a very high figure of 110.47 to 16.64 by mid-2024. The pattern indicates a significant reduction in leverage, implying a substantial decrease in the company's reliance on debt or other liabilities to finance its assets. This reduction in financial leverage could signal a strategic move towards a more conservative capital structure and reduced financial risk.
Return on Equity (ROE)
ROE values are only reported from late 2022 onward, showing extremely high percentages, starting at 1175% and decreasing over successive quarters to around 182.54% by mid-2024. Although these figures are unusually elevated, the observed downward trend suggests a normalization or stabilization of ROE after an initial peak. The pattern indicates that while the company realized exceptionally high returns on equity in late 2022, it has since experienced a gradual reduction, which may reflect changes in profitability, equity base, or financial structure.

Two-Component Disaggregation of ROA

Motorola Solutions Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Dec 31, 2021 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Apr 3, 2021 = ×
Dec 31, 2020 = ×
Sep 26, 2020 = ×
Jun 27, 2020 = ×
Mar 28, 2020 = ×

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Net Profit Margin
The net profit margin exhibited a generally upward trend across the observed periods, beginning at 11.59% in early 2020 and rising to a peak of 17.3% in late 2023. Notable increases occurred between early 2020 and late 2021, where margins grew from approximately 11% to over 15%. Despite some fluctuations, including a slight dip in early 2024 to around 13.65%, the metric stabilized just above 14% towards mid-2024, indicating improved profitability over the medium term.
Asset Turnover
Asset turnover remained relatively stable throughout the timeframe, fluctuating narrowly between 0.67 and 0.79. After an initial slight decline from 0.74 in early 2020 to a low of 0.67 around late 2021, the ratio showed recovery and gradual improvement, reaching 0.79 in late 2023. This suggests consistent efficiency in asset utilization, with modest gains in how effectively assets generate revenue over the years.
Return on Assets (ROA)
The return on assets followed an overall increasing pattern, moving from 8.53% in early 2020 to its highest point of 13.69% in late 2023. The increase in ROA correlates with improvements in both net profit margin and asset turnover, highlighting enhanced profitability and asset efficiency. Following the peak, a moderate decline to approximately 10.45% was observed in early 2024, with a slight improvement to 10.97% by mid-2024, signaling some volatility but maintaining better performance compared to the initial periods.