Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ServiceNow Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Accounts payable
Accrued expenses and other current liabilities
Current portion of deferred revenue
Current portion of operating lease liabilities
Current debt, net
Current liabilities
Deferred revenue, less current portion
Operating lease liabilities, less current portion
Long-term debt, net, less current portion
Other long-term liabilities
Long-term liabilities
Total liabilities
Preferred stock, $0.001 par value; no shares issued or outstanding
Common stock, $0.001 par value
Treasury stock, at cost
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The composition of liabilities and stockholders’ equity exhibited several notable trends over the observed period from March 31, 2021, to December 31, 2025. Current liabilities consistently represented a significant portion of the total, fluctuating between approximately 37% and 46%. Long-term liabilities, while smaller in proportion, also demonstrated a discernible pattern. Stockholders’ equity generally increased as a percentage of the total, particularly in the later periods, while the proportion of total liabilities decreased.

Current Liabilities
Current liabilities initially comprised around 41-43% of the total, peaking at 45.83% in December 2021. A slight decline was observed through September 2022, followed by a rebound to 41.00% in December 2022. From March 2023 through December 2023, current liabilities decreased, reaching a low of 37.11% in June 2023. A subsequent increase occurred through December 2024, stabilizing around 40-41% before decreasing again to 40.11% by the end of 2025. The largest component of current liabilities was consistently the current portion of deferred revenue, typically ranging from 29% to 35% of the total.
Long-Term Liabilities
Long-term liabilities began at approximately 24% of the total and generally decreased over the period, ending at around 10%. The most substantial component of long-term liabilities was long-term debt, net, less current portion, which decreased from 18.26% in March 2021 to 5.73% in December 2025. Other long-term liabilities showed a gradual increase, rising from 0.45% to 0.84% over the same timeframe.
Stockholders’ Equity
Stockholders’ equity demonstrated a consistent upward trend as a percentage of the total, starting at 34.43% in March 2021 and reaching 49.79% by December 2025. A significant portion of stockholders’ equity was attributable to additional paid-in capital, consistently around 35-41%. Retained earnings exhibited substantial growth, moving from a negative value in early periods to approximately 20% of the total by the end of the observation period. Treasury stock increased as a negative component of equity, becoming more substantial over time, reaching -11.69% by December 2025.
Accounts Payable & Accrued Expenses
Accounts payable and accrued expenses and other current liabilities both showed fluctuations but remained relatively stable as percentages of the total. Accounts payable decreased significantly from 1.24% to 0.33% between March 2021 and December 2022, then increased again to 0.78% by December 2025. Accrued expenses generally ranged between 5% and 8%, with a slight upward trend in the later periods.

Overall, the observed trends suggest a shift in the company’s capital structure towards a greater reliance on equity financing and a reduction in long-term debt. The consistent presence of deferred revenue as a significant component of current liabilities indicates a business model potentially reliant on upfront payments for services. The increasing negative balance of treasury stock suggests ongoing share repurchase activity.