Stock Analysis on Net
Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Adobe Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Aug 30, 2024 May 31, 2024 Mar 1, 2024 Dec 1, 2023 Sep 1, 2023 Jun 2, 2023 Mar 3, 2023 Dec 2, 2022 Sep 2, 2022 Jun 3, 2022 Mar 4, 2022 Dec 3, 2021 Sep 3, 2021 Jun 4, 2021 Mar 5, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020 Feb 28, 2020 Nov 29, 2019 Aug 30, 2019 May 31, 2019 Mar 1, 2019 Nov 30, 2018 Aug 31, 2018 Jun 1, 2018 Mar 2, 2018
Trade payables 1.07 1.19 1.04 1.05 1.08 1.24 1.15 1.40 1.18 1.39 1.14 1.15 1.27 1.22 1.02 1.26 1.02 1.34 1.25 1.01 0.93 0.86 0.74 0.99 0.95 0.77 0.88
Accrued expenses 6.20 6.33 5.46 6.52 5.89 6.42 5.51 6.59 6.09 6.13 5.13 6.37 5.55 6.01 4.97 5.86 5.88 6.03 5.85 6.74 6.50 6.69 5.99 6.20 6.63 6.80 6.08
Debt, current portion 5.03 4.99 5.21 0.00 0.00 0.00 0.00 1.84 1.87 1.90 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.17 15.70 16.00 4.58 0.00 0.00 0.00 0.00
Deferred revenue 19.37 18.52 20.78 19.60 18.48 18.91 20.09 19.50 18.06 18.05 18.84 17.37 16.23 16.20 16.55 14.94 14.80 15.37 16.45 16.27 15.56 15.31 15.81 15.54 16.99 16.77 16.59
Income taxes payable 0.44 0.32 0.43 0.29 2.95 1.97 0.83 0.28 0.28 0.24 0.32 0.20 0.27 0.21 0.32 0.26 0.79 0.77 0.70 0.27 0.22 0.23 0.13 0.19 0.07 0.25 0.07
Current operating lease liabilities 0.23 0.22 0.25 0.25 0.25 0.27 0.30 0.32 0.33 0.34 0.36 0.36 0.37 0.38 0.38 0.38 0.40 0.39 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 32.33% 31.57% 33.17% 27.71% 28.65% 28.81% 27.89% 29.92% 27.81% 28.05% 27.71% 25.45% 23.68% 24.02% 23.24% 22.70% 22.89% 23.90% 24.64% 39.45% 38.91% 39.09% 27.24% 22.92% 24.63% 24.59% 23.62%
Debt, excluding current portion 13.84 13.75 7.44 12.20 12.49 13.04 13.61 13.36 13.56 13.78 13.96 15.14 15.77 16.11 16.49 16.95 18.36 19.04 19.39 4.76 4.93 5.02 16.59 21.98 12.18 12.36 12.52
Deferred revenue 0.43 0.43 0.47 0.38 0.37 0.42 0.45 0.43 0.43 0.47 0.48 0.53 0.54 0.54 0.60 0.54 0.58 0.65 0.59 0.59 0.68 0.62 0.69 0.73 0.60 0.60 0.59
Income taxes payable 1.96 1.97 2.32 1.73 1.71 1.72 2.01 1.95 1.91 1.91 2.08 1.96 2.04 1.99 2.16 2.18 2.26 2.33 2.50 2.97 2.92 3.24 3.36 3.43 4.04 4.03 4.61
Long-term operating lease liabilities 1.28 1.33 1.31 1.25 1.34 1.47 1.56 1.54 1.59 1.68 1.72 1.66 1.78 1.86 1.98 2.05 2.32 2.31 2.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other liabilities 1.41 1.49 1.51 1.26 1.21 1.25 1.21 1.08 0.96 0.99 1.02 0.94 1.06 1.33 1.32 0.96 1.33 1.40 1.13 1.51 1.49 1.52 1.51 1.06 0.99 1.01 1.00
Long-term liabilities 18.91% 18.96% 13.06% 16.82% 17.12% 17.89% 18.84% 18.35% 18.45% 18.83% 19.26% 20.23% 21.19% 21.83% 22.55% 22.68% 24.86% 25.73% 26.03% 9.83% 10.02% 10.41% 22.15% 27.20% 17.81% 18.00% 18.72%
Total liabilities 51.24% 50.53% 46.23% 44.53% 45.77% 46.70% 46.73% 48.28% 46.26% 46.88% 46.97% 45.68% 44.87% 45.85% 45.78% 45.38% 47.74% 49.63% 50.67% 49.28% 48.93% 49.50% 49.39% 50.12% 42.44% 42.59% 42.34%
Preferred stock, $0.0001 par value; none issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.0001 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in-capital 43.67 41.67 41.87 38.91 38.48 38.50 38.56 36.33 35.70 34.57 33.68 30.94 31.40 30.79 30.49 30.30 32.10 31.90 31.42 31.33 31.59 30.77 30.03 30.29 36.04 35.31 34.79
Retained earnings 123.74 117.40 117.59 111.98 110.04 109.95 110.38 104.25 101.55 98.85 96.09 87.75 87.02 84.19 82.13 80.76 77.55 76.04 72.55 71.42 69.69 67.04 64.49 62.95 72.34 69.05 65.65
Accumulated other comprehensive loss -1.04 -0.92 -0.96 -0.96 -0.98 -1.07 -1.15 -1.08 -0.84 -0.74 -0.68 -0.50 -0.50 -0.47 -0.56 -0.65 -0.68 -0.90 -0.89 -0.91 -0.97 -0.73 -0.77 -0.79 -0.83 -0.85 -0.73
Treasury stock, at cost -117.61 -108.68 -104.72 -94.46 -93.32 -94.08 -94.52 -87.77 -82.67 -79.56 -76.07 -63.87 -62.78 -60.36 -57.84 -55.78 -56.71 -56.68 -53.74 -51.13 -49.24 -46.57 -43.14 -42.57 -49.99 -46.10 -42.04
Stockholders’ equity 48.76% 49.47% 53.77% 55.47% 54.23% 53.30% 53.27% 51.72% 53.74% 53.12% 53.03% 54.32% 55.13% 54.15% 54.22% 54.62% 52.26% 50.37% 49.33% 50.72% 51.07% 50.50% 50.61% 49.88% 57.56% 57.41% 57.66%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01), 10-K (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31), 10-Q (reporting date: 2018-06-01), 10-Q (reporting date: 2018-03-02).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Adobe Inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q1 2024 to Q2 2024 but then slightly increased from Q2 2024 to Q3 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Adobe Inc. long-term liabilities as a percentage of total liabilities and stockholders’ equity increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Adobe Inc. total liabilities as a percentage of total liabilities and stockholders’ equity increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Adobe Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.