Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

ServiceNow Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current debt, net 92
Long-term debt, net, less current portion 1,489 1,488 1,486 1,484 1,640
Total long-term debt (carrying amount) 1,489 1,488 1,486 1,576 1,640

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. ServiceNow Inc. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
2030 Notes 1,247
2022 Notes
Total long-term debt (fair value) 1,247
Financial Ratio
Debt, fair value to carrying amount ratio 0.84

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 1.53%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
1.53% 1,489 23
Total 1,489 23
1.53%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 23 ÷ 1,489 = 1.53%