Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

ServiceNow Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current debt, net 92
Long-term debt, net, less current portion 1,488 1,486 1,484 1,640 695
Total long-term debt (carrying amount) 1,488 1,486 1,576 1,640 695

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. ServiceNow Inc. total debt decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
2030 Notes 1,236
2022 Notes
Total long-term debt (fair value) 1,236
Financial Ratio
Debt, fair value to carrying amount ratio 0.83

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 1.53%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
1.53% 1,488 23
Total 1,488 23
1.53%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 23 ÷ 1,488 = 1.53%