Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

CrowdStrike Holdings Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Accounts payable 0.29 0.31 0.42 0.98 0.67 0.33 0.90 2.00 1.30 0.29 1.32 0.22 0.63 0.12 0.44 0.43 0.63 0.43 0.10 0.42 0.10 2.17
Accrued expenses 1.41 1.49 1.89 2.50 2.22 1.78 2.74 1.99 2.44 2.48 2.30 2.33 2.24 1.72 1.87 2.28 1.19 1.74 2.16 2.35 2.78 6.82
Accrued payroll and benefits 2.85 3.17 3.53 2.91 2.51 2.94 3.36 2.74 2.47 3.03 2.89 2.87 3.04 2.75 2.63 3.23 2.23 2.47 2.62 2.94 1.71 2.77
Operating lease liabilities, current 0.24 0.23 0.21 0.25 0.29 0.32 0.26 0.23 0.25 0.26 0.27 0.29 0.30 0.32 0.33 0.49 0.53 0.44 0.00 0.00 0.00 0.00
Deferred revenue 32.61 33.75 34.16 33.32 34.31 34.81 34.37 33.19 32.82 32.57 31.41 29.54 28.16 27.31 25.69 33.13 31.86 30.64 29.40 26.73 23.90 53.41
Other current liabilities 0.49 0.27 0.36 0.35 0.39 0.31 0.33 0.51 0.43 0.41 0.69 2.38 1.89 1.89 0.64 0.56 0.87 0.86 0.83 0.65 0.69 1.02
Current liabilities 37.88% 39.22% 40.58% 40.31% 40.39% 40.49% 41.96% 40.66% 39.70% 39.03% 38.88% 37.63% 36.25% 34.11% 31.60% 40.13% 37.31% 36.57% 35.10% 33.09% 29.17% 66.19%
Long-term debt 10.32 10.86 11.17 12.73 13.44 14.43 14.74 16.57 17.82 19.29 20.44 22.40 23.56 25.63 27.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred revenue, noncurrent 10.34 11.11 11.79 10.30 11.12 11.98 12.49 11.91 11.57 11.56 10.86 9.50 8.97 8.16 7.68 10.46 10.81 11.22 11.26 8.90 7.67 15.51
Operating lease liabilities, noncurrent 0.44 0.50 0.55 0.66 0.59 0.72 0.59 0.40 0.51 0.58 0.70 0.85 0.94 1.09 1.17 1.94 2.23 2.17 0.00 0.00 0.00 0.00
Other liabilities, noncurrent 0.89 0.77 0.75 0.67 0.59 0.58 0.63 0.53 0.47 0.42 0.45 0.54 1.22 1.39 0.63 0.90 0.66 0.48 0.78 0.92 1.02 2.40
Noncurrent liabilities 21.99% 23.23% 24.26% 24.35% 25.74% 27.70% 28.45% 29.42% 30.37% 31.85% 32.44% 33.29% 34.69% 36.27% 36.49% 13.30% 13.71% 13.86% 12.04% 9.83% 8.68% 17.91%
Total liabilities 59.87% 62.46% 64.84% 64.66% 66.12% 68.19% 70.41% 70.07% 70.07% 70.88% 71.32% 70.92% 70.94% 70.38% 68.09% 53.43% 51.02% 50.43% 47.14% 42.91% 37.85% 84.10%
Redeemable convertible preferred stock, $0.0005 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.99
Preferred stock, $0.0005 par value; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.0005 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Class A common stock, $0.0005 par value; Class B common stock, $0.0005 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Additional paid-in capital 53.11 51.98 50.62 53.96 53.92 53.58 51.98 54.24 54.80 54.83 55.05 56.68 56.60 57.69 58.49 87.10 91.30 92.78 98.12 105.58 111.14 8.02
Accumulated deficit -13.45 -14.85 -15.93 -19.08 -20.64 -22.34 -22.84 -24.63 -25.17 -25.98 -26.67 -27.97 -27.82 -28.29 -26.72 -40.65 -42.46 -43.22 -45.38 -48.49 -48.96 -114.06
Accumulated other comprehensive income (loss) -0.04 -0.07 -0.03 -0.09 0.02 0.00 -0.02 -0.21 -0.14 -0.11 -0.03 0.03 0.05 0.07 0.08 0.04 0.07 -0.07 0.07 -0.01 -0.05 -0.04
Total CrowdStrike Holdings, Inc. stockholders’ equity 39.61% 37.06% 34.66% 34.80% 33.30% 31.24% 29.12% 29.41% 29.50% 28.74% 28.35% 28.74% 28.83% 29.48% 31.86% 46.50% 48.92% 49.50% 52.82% 57.09% 62.15% 15.90%
Non-controlling interest 0.52 0.49 0.50 0.55 0.58 0.57 0.47 0.52 0.43 0.38 0.33 0.35 0.23 0.14 0.05 0.07 0.06 0.07 0.04 0.00 0.00 0.00
Total stockholders’ equity 40.13% 37.54% 35.16% 35.34% 33.88% 31.81% 29.59% 29.93% 29.93% 29.12% 28.68% 29.08% 29.06% 29.62% 31.91% 46.57% 48.98% 49.57% 52.86% 57.09% 62.15% 15.90%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. CrowdStrike Holdings Inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. CrowdStrike Holdings Inc. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. CrowdStrike Holdings Inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Total CrowdStrike Holdings, Inc. stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. CrowdStrike Holdings Inc. total CrowdStrike Holdings, Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.