Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Thermo Fisher Scientific Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Cash and cash equivalents 1,982 4,576 4,134 4,009 4,645 7,073 5,499 8,077 6,151 3,133 3,482 8,524 2,919 1,888 2,752 4,477 12,027 7,023 5,583 10,325 7,540 5,818 2,981
Short-term investments 1,564 1,814 1,813 1,561 2,000 1,750 1,751 3
Accounts receivable, less allowances 8,911 8,594 8,455 8,191 8,255 7,943 7,931 8,221 8,370 8,019 7,922 8,115 7,671 7,745 7,889 7,977 5,557 5,476 5,554 5,741 5,186 4,478 4,508
Inventories 5,745 5,559 5,224 4,978 5,430 5,198 5,133 5,088 5,404 5,655 5,664 5,634 5,722 5,668 5,483 5,051 4,906 4,625 4,342 4,029 3,829 3,648 3,454
Contract assets, net 1,620 1,441 1,366 1,435 1,541 1,487 1,422 1,443 1,465 1,467 1,375 1,312 1,248 1,147 1,064 968 808 804 783 731 697 686 658
Other current assets 2,473 2,600 2,386 1,963 1,912 2,025 1,904 1,757 1,702 1,721 1,766 1,644 1,739 1,652 1,588 1,640 1,426 1,332 1,423 1,131 982 1,145 1,137
Current assets 22,295 24,584 23,378 22,137 23,783 25,476 23,640 24,589 23,092 19,995 20,209 25,229 19,299 18,100 18,776 20,113 24,724 19,260 17,685 21,957 18,234 15,775 12,738
Property, plant and equipment, net 10,177 9,635 9,331 9,306 9,412 9,282 9,324 9,448 9,167 9,292 9,354 9,280 8,628 8,529 8,448 8,333 7,049 6,560 6,133 5,912 5,180 4,887 4,736
Acquisition-related intangible assets, net 16,242 15,148 15,323 15,533 16,262 15,519 16,048 16,670 17,091 17,437 17,972 17,442 17,813 18,578 19,378 20,113 11,927 12,390 12,831 12,685 12,870 13,170 13,543
Other assets 5,019 4,614 4,516 4,492 4,181 4,376 4,240 3,999 4,124 4,108 3,983 4,007 4,308 4,306 4,424 4,640 2,991 2,584 2,459 2,457 1,995 2,061 2,057
Goodwill 49,287 47,249 46,493 45,853 46,726 43,843 43,843 44,020 43,583 43,273 43,140 41,196 40,488 41,066 41,721 41,924 26,909 26,904 26,823 26,041 25,782 25,700 25,614
Long-term assets 80,725 76,646 75,663 75,184 76,581 73,020 73,455 74,137 73,965 74,110 74,449 71,925 71,237 72,479 73,971 75,010 48,876 48,438 48,246 47,095 45,827 45,818 45,950
Total assets 103,020 101,230 99,041 97,321 100,364 98,496 97,095 98,726 97,057 94,105 94,658 97,154 90,536 90,579 92,747 95,123 73,600 67,698 65,931 69,052 64,061 61,593 58,688

Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Cash and Cash Equivalents
The cash and cash equivalents exhibit significant volatility over the analyzed periods. Initially rising from 2,981 million USD to a peak of 10,325 million USD by the end of 2020, the balance then fluctuates notably. Throughout 2021 and 2022, it declines sharply to 1,888 million USD before recovering again in subsequent quarters. This pattern suggests active cash management possibly linked to financing or operational cycles.
Short-term Investments
Short-term investments data are sparse but show a sudden increase starting in early 2024, rising to around 1,800 million USD and maintained at similar levels. This trend may indicate a strategic shift toward more liquid investments or an effort to optimize returns on excess cash.
Accounts Receivable, net
Accounts receivable demonstrate a generally upward trend, increasing from approximately 4,500 million USD in early 2020 to over 8,900 million USD by late 2025. This growth suggests higher sales volume or extended credit terms over time, especially notable with a strong jump starting from late 2020 into 2021.
Inventories
Inventory levels gradually increase from 3,454 million USD in early 2020 to a peak above 5,700 million USD in late 2025, with some fluctuations. The steady rise may reflect increased production or stockpiling to meet demand, although some periods denote slight declines or stabilization, indicating inventory management adjustments.
Contract Assets, net
Contract assets steadily rise from 658 million USD through to 1,620 million USD by the end of 2025. This gradual growth aligns with expanding business activities where revenue recognition is deferred, hinting at increased long-term contracts on the balance sheet.
Other Current Assets
Other current assets show an upward trajectory with minor fluctuations, growing from around 1,137 million USD to approximately 2,473 million USD over the periods. This increase could be due to prepayments or other liquid assets supporting operational needs.
Current Assets
Current assets rise markedly in 2020, peaking at over 25,000 million USD at the end of 2022, followed by some downward corrections but staying generally high. The fluctuations reflect the combined effects of cash management, receivables, inventories, and short-term investments, indicating an overall growth in liquidity and working capital components.
Property, Plant, and Equipment (PP&E), net
PP&E assets consistently increase from 4,736 million USD to over 10,100 million USD by late 2025. This upward trend reflects ongoing capital expenditures and possibly acquisitions, suggesting expansion in production capacity or operational infrastructure.
Acquisition-related Intangible Assets, net
There is a notable shift in intangible assets, with values initially declining from around 13,500 million USD to about 11,900 million USD by late 2021, then surging to over 20,000 million USD at the end of 2021. Afterwards, the balance gradually declines to 16,000 million USD by late 2025. This pattern may indicate large acquisitions or impairments occurring near the end of 2021, followed by amortization or disposals.
Other Assets
Other long-term assets increase moderately from approximately 2,000 million USD to over 5,000 million USD, reflecting possible investments, deferred charges, or other non-current asset growth aligned with company expansion.
Goodwill
Goodwill sees a significant jump from approximately 25,600 million USD to over 41,900 million USD at the end of 2021, maintaining an upward trend to nearly 49,300 million USD by late 2025. The sharp increase in 2021 is consistent with major acquisition activity, highlighting the impact of intangible value additions and consolidation.
Long-term Assets
Long-term assets steadily increase from about 45,950 million USD to over 80,700 million USD, consistent with growth in PP&E, intangible assets, goodwill, and other assets, supporting the narrative of sustained investment and acquisition strategy over the periods analyzed.
Total Assets
Total assets grow from roughly 58,700 million USD in early 2020 to over 103,000 million USD by late 2025, with some fluctuations notably around 2021. This overall increase indicates expansion through organic growth and acquisitions. The substantial rises in goodwill and intangible assets during 2021 suggest significant acquisition activity as a primary driver.

Assets: Selected Items


Current Assets: Selected Items