Stock Analysis on Net
Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Common-Size Income Statement 
Quarterly Data

Verizon Communications Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Service revenues and other 83.97 84.76 83.75 78.73 82.56 83.81 82.50 78.37 80.80 80.25 81.12 78.49 83.75 83.58 84.96 81.48 86.96 87.67 86.94 80.53 84.37 85.28 84.65
Wireless equipment revenues 16.03 15.24 16.25 21.27 17.44 16.19 17.50 21.63 19.20 19.75 18.88 21.51 16.25 16.42 15.04 18.52 13.04 12.33 13.06 19.47 15.63 14.72 15.35
Operating revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of services -21.58 -21.05 -21.12 -19.79 -21.25 -21.43 -21.51 -20.38 -21.30 -20.52 -21.54 -20.65 -23.86 -24.65 -24.40 -23.21 -25.22 -25.09 -24.53 -24.09 -24.02 -24.02 -24.25
Cost of wireless equipment -18.14 -16.97 -17.90 -23.43 -19.06 -17.73 -19.52 -24.33 -21.34 -22.16 -21.23 -23.37 -17.24 -17.57 -16.74 -19.51 -13.88 -13.50 -14.37 -20.86 -16.67 -15.65 -16.18
Cost of services and wireless equipment -39.72% -38.03% -39.03% -43.22% -40.31% -39.16% -41.03% -44.71% -42.64% -42.68% -42.77% -44.02% -41.10% -42.22% -41.14% -42.72% -39.10% -38.59% -38.90% -44.95% -40.69% -39.67% -40.43%
Gross profit 60.28% 61.97% 60.97% 56.78% 59.69% 60.84% 58.97% 55.29% 57.36% 57.32% 57.23% 55.98% 58.90% 57.78% 58.86% 57.28% 60.90% 61.41% 61.10% 55.05% 59.31% 60.33% 59.57%
Selling, general and administrative expense -29.12 -24.47 -24.69 -25.59 -23.98 -25.32 -22.81 -22.82 -21.68 -22.18 -21.37 -21.76 -19.81 -21.69 -22.52 -24.48 -23.27 -23.50 -27.16 -23.62 -21.94 -22.66 -22.40
Depreciation and amortization expense -13.38 -13.67 -13.48 -12.86 -13.29 -13.37 -13.12 -11.97 -12.63 -12.79 -12.62 -11.89 -12.03 -11.91 -12.70 -12.10 -13.29 -13.73 -13.13 -11.80 -12.51 -13.20 -13.17
Verizon Business Group goodwill impairment 0.00 0.00 0.00 -16.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Media goodwill impairment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.53 0.00 0.00 0.00
Operating income 17.78% 23.84% 22.80% 1.71% 22.42% 22.15% 23.04% 20.50% 23.05% 22.35% 23.23% 22.33% 27.05% 24.18% 23.64% 20.70% 24.34% 24.18% 20.81% 19.09% 24.87% 24.48% 23.99%
Equity in earnings (losses) of unconsolidated businesses -0.07 -0.04 -0.03 -0.03 -0.05 -0.10 0.03 0.01 0.01 0.12 -0.01 0.40 0.00 0.00 0.02 -0.03 -0.03 -0.04 -0.04 0.01 0.00 -0.04 -0.02
Other income (expense), net 0.22 -0.22 0.60 -2.30 0.51 0.64 0.35 7.62 -1.28 0.15 -2.75 -2.52 0.82 1.49 1.22 0.47 -2.45 -0.24 0.45 -5.10 -0.33 -4.09 0.92
Interest expense -5.02 -5.18 -4.96 -4.55 -4.30 -3.94 -3.67 -3.13 -2.74 -2.32 -2.34 -2.17 -2.43 -2.50 -3.35 -3.11 -3.31 -3.58 -3.27 -3.33 -3.48 -3.79 -3.77
Income before provision for income taxes 12.91% 18.40% 18.42% -5.17% 18.57% 18.75% 19.75% 25.00% 19.04% 20.29% 18.13% 18.04% 25.44% 23.17% 21.54% 18.02% 18.55% 20.32% 17.96% 10.67% 21.05% 16.56% 21.13%
Provision for income taxes -2.67 -4.06 -4.10 -2.15 -3.92 -4.13 -4.50 -5.99 -4.37 -4.56 -4.09 -4.13 -5.53 -5.55 -5.17 -4.42 -4.27 -4.43 -4.39 4.33 -4.82 -3.85 -5.07
Net income 10.23% 14.34% 14.32% -7.32% 14.65% 14.62% 15.25% 19.00% 14.67% 15.73% 14.04% 13.90% 19.91% 17.62% 16.36% 13.60% 14.28% 15.89% 13.56% 15.00% 16.22% 12.70% 16.06%
Net income attributable to noncontrolling interests -0.32 -0.33 -0.36 -0.38 -0.37 -0.36 -0.33 -0.34 -0.36 -0.34 -0.39 -0.36 -0.45 -0.44 -0.40 -0.37 -0.47 -0.46 -0.41 -0.35 -0.43 -0.41 -0.40
Net income attributable to Verizon 9.92% 14.00% 13.95% -7.70% 14.28% 14.26% 14.92% 18.66% 14.31% 15.39% 13.65% 13.54% 19.47% 17.18% 15.96% 13.22% 13.81% 15.44% 13.15% 14.65% 15.79% 12.30% 15.66%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Verizon Communications Inc. operating income as a percentage of operating revenues increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.
Income before provision for income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Verizon Communications Inc. income before provision for income taxes as a percentage of operating revenues decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income attributable to Verizon The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Verizon Communications Inc. net income attributable to Verizon as a percentage of operating revenues increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.