DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit MarginQuarterly Data
Annual Data
Quarterly Data
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of ROE (quarterly data)
ROE
=
ROA
×
Financial Leverage
Sep 30, 2024
10.17%
=
2.57%
×
3.96
Jun 30, 2024
11.70%
=
2.97%
×
3.94
Mar 31, 2024
11.99%
=
2.97%
×
4.03
Dec 31, 2023
12.57%
=
3.05%
×
4.11
Sep 30, 2023
21.38%
=
5.43%
×
3.94
Jun 30, 2023
22.10%
=
5.54%
×
3.99
Mar 31, 2023
23.24%
=
5.71%
×
4.07
Dec 31, 2022
23.32%
=
5.60%
×
4.17
Sep 30, 2022
22.06%
=
5.14%
×
4.29
Jun 30, 2022
24.18%
=
5.62%
×
4.30
Mar 31, 2022
25.55%
=
5.85%
×
4.37
Dec 31, 2021
26.98%
=
6.02%
×
4.48
Sep 30, 2021
28.61%
=
6.24%
×
4.59
Jun 30, 2021
27.13%
=
5.72%
×
4.74
Mar 31, 2021
26.52%
=
5.47%
×
4.85
Dec 31, 2020
26.24%
=
5.62%
×
4.66
Sep 30, 2020
28.14%
=
6.16%
×
4.56
Jun 30, 2020
30.54%
=
6.53%
×
4.68
Mar 31, 2020
30.54%
=
6.24%
×
4.89
Dec 31, 2019
31.38%
=
6.60%
×
4.75
Sep 30, 2019
—
=
—
×
4.83
Jun 30, 2019
—
=
—
×
5.00
Mar 31, 2019
—
=
—
×
5.08
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in return on equity ratio (ROE) over Q3 2024 is the decrease in profitability measured by return on assets ratio (ROA).
Three-Component Disaggregation of ROE
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of ROE (quarterly data)
ROE
=
Net Profit Margin
×
Asset Turnover
×
Financial Leverage
Sep 30, 2024
10.17%
=
7.30%
×
0.35
×
3.96
Jun 30, 2024
11.70%
=
8.38%
×
0.35
×
3.94
Mar 31, 2024
11.99%
=
8.44%
×
0.35
×
4.03
Dec 31, 2023
12.57%
=
8.67%
×
0.35
×
4.11
Sep 30, 2023
21.38%
=
15.58%
×
0.35
×
3.94
Jun 30, 2023
22.10%
=
15.58%
×
0.36
×
3.99
Mar 31, 2023
23.24%
=
15.85%
×
0.36
×
4.07
Dec 31, 2022
23.32%
=
15.53%
×
0.36
×
4.17
Sep 30, 2022
22.06%
=
14.22%
×
0.36
×
4.29
Jun 30, 2022
24.18%
=
15.48%
×
0.36
×
4.30
Mar 31, 2022
25.55%
=
15.93%
×
0.37
×
4.37
Dec 31, 2021
26.98%
=
16.51%
×
0.36
×
4.48
Sep 30, 2021
28.61%
=
16.42%
×
0.38
×
4.59
Jun 30, 2021
27.13%
=
15.05%
×
0.38
×
4.74
Mar 31, 2021
26.52%
=
14.58%
×
0.37
×
4.85
Dec 31, 2020
26.24%
=
13.88%
×
0.41
×
4.66
Sep 30, 2020
28.14%
=
14.26%
×
0.43
×
4.56
Jun 30, 2020
30.54%
=
14.76%
×
0.44
×
4.68
Mar 31, 2020
30.54%
=
14.00%
×
0.45
×
4.89
Dec 31, 2019
31.38%
=
14.61%
×
0.45
×
4.75
Sep 30, 2019
—
=
—
×
—
×
4.83
Jun 30, 2019
—
=
—
×
—
×
5.00
Mar 31, 2019
—
=
—
×
—
×
5.08
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in return on equity ratio (ROE) over Q3 2024 is the decrease in profitability measured by net profit margin ratio.
Five-Component Disaggregation of ROE
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of ROE (quarterly data)
ROE
=
Tax Burden
×
Interest Burden
×
EBIT Margin
×
Asset Turnover
×
Financial Leverage
Sep 30, 2024
10.17%
=
0.69
×
0.68
×
15.44%
×
0.35
×
3.96
Jun 30, 2024
11.70%
=
0.70
×
0.72
×
16.66%
×
0.35
×
3.94
Mar 31, 2024
11.99%
=
0.70
×
0.73
×
16.43%
×
0.35
×
4.03
Dec 31, 2023
12.57%
=
0.70
×
0.75
×
16.44%
×
0.35
×
4.11
Sep 30, 2023
21.38%
=
0.77
×
0.84
×
23.99%
×
0.35
×
3.94
Jun 30, 2023
22.10%
=
0.77
×
0.86
×
23.71%
×
0.36
×
3.99
Mar 31, 2023
23.24%
=
0.76
×
0.87
×
23.68%
×
0.36
×
4.07
Dec 31, 2022
23.32%
=
0.77
×
0.88
×
22.94%
×
0.36
×
4.17
Sep 30, 2022
22.06%
=
0.77
×
0.89
×
20.90%
×
0.36
×
4.29
Jun 30, 2022
24.18%
=
0.77
×
0.90
×
22.37%
×
0.36
×
4.30
Mar 31, 2022
25.55%
=
0.77
×
0.90
×
23.12%
×
0.37
×
4.37
Dec 31, 2021
26.98%
=
0.76
×
0.89
×
24.21%
×
0.36
×
4.48
Sep 30, 2021
28.61%
=
0.76
×
0.88
×
24.43%
×
0.38
×
4.59
Jun 30, 2021
27.13%
=
0.76
×
0.87
×
22.97%
×
0.38
×
4.74
Mar 31, 2021
26.52%
=
0.76
×
0.85
×
22.49%
×
0.37
×
4.85
Dec 31, 2020
26.24%
=
0.76
×
0.85
×
21.57%
×
0.41
×
4.66
Sep 30, 2020
28.14%
=
0.88
×
0.83
×
19.64%
×
0.43
×
4.56
Jun 30, 2020
30.54%
=
0.87
×
0.83
×
20.34%
×
0.44
×
4.68
Mar 31, 2020
30.54%
=
0.87
×
0.82
×
19.53%
×
0.45
×
4.89
Dec 31, 2019
31.38%
=
0.87
×
0.82
×
20.43%
×
0.45
×
4.75
Sep 30, 2019
—
=
—
×
—
×
—
×
—
×
4.83
Jun 30, 2019
—
=
—
×
—
×
—
×
—
×
5.00
Mar 31, 2019
—
=
—
×
—
×
—
×
—
×
5.08
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in return on equity ratio (ROE) over Q3 2024 is the decrease in operating profitability measured by EBIT margin ratio.
Two-Component Disaggregation of ROA
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of ROA (quarterly data)
ROA
=
Net Profit Margin
×
Asset Turnover
Sep 30, 2024
2.57%
=
7.30%
×
0.35
Jun 30, 2024
2.97%
=
8.38%
×
0.35
Mar 31, 2024
2.97%
=
8.44%
×
0.35
Dec 31, 2023
3.05%
=
8.67%
×
0.35
Sep 30, 2023
5.43%
=
15.58%
×
0.35
Jun 30, 2023
5.54%
=
15.58%
×
0.36
Mar 31, 2023
5.71%
=
15.85%
×
0.36
Dec 31, 2022
5.60%
=
15.53%
×
0.36
Sep 30, 2022
5.14%
=
14.22%
×
0.36
Jun 30, 2022
5.62%
=
15.48%
×
0.36
Mar 31, 2022
5.85%
=
15.93%
×
0.37
Dec 31, 2021
6.02%
=
16.51%
×
0.36
Sep 30, 2021
6.24%
=
16.42%
×
0.38
Jun 30, 2021
5.72%
=
15.05%
×
0.38
Mar 31, 2021
5.47%
=
14.58%
×
0.37
Dec 31, 2020
5.62%
=
13.88%
×
0.41
Sep 30, 2020
6.16%
=
14.26%
×
0.43
Jun 30, 2020
6.53%
=
14.76%
×
0.44
Mar 31, 2020
6.24%
=
14.00%
×
0.45
Dec 31, 2019
6.60%
=
14.61%
×
0.45
Sep 30, 2019
—
=
—
×
—
Jun 30, 2019
—
=
—
×
—
Mar 31, 2019
—
=
—
×
—
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in return on assets ratio (ROA) over Q3 2024 is the decrease in profitability measured by net profit margin ratio.
Four-Component Disaggregation of ROA
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of ROA (quarterly data)
ROA
=
Tax Burden
×
Interest Burden
×
EBIT Margin
×
Asset Turnover
Sep 30, 2024
2.57%
=
0.69
×
0.68
×
15.44%
×
0.35
Jun 30, 2024
2.97%
=
0.70
×
0.72
×
16.66%
×
0.35
Mar 31, 2024
2.97%
=
0.70
×
0.73
×
16.43%
×
0.35
Dec 31, 2023
3.05%
=
0.70
×
0.75
×
16.44%
×
0.35
Sep 30, 2023
5.43%
=
0.77
×
0.84
×
23.99%
×
0.35
Jun 30, 2023
5.54%
=
0.77
×
0.86
×
23.71%
×
0.36
Mar 31, 2023
5.71%
=
0.76
×
0.87
×
23.68%
×
0.36
Dec 31, 2022
5.60%
=
0.77
×
0.88
×
22.94%
×
0.36
Sep 30, 2022
5.14%
=
0.77
×
0.89
×
20.90%
×
0.36
Jun 30, 2022
5.62%
=
0.77
×
0.90
×
22.37%
×
0.36
Mar 31, 2022
5.85%
=
0.77
×
0.90
×
23.12%
×
0.37
Dec 31, 2021
6.02%
=
0.76
×
0.89
×
24.21%
×
0.36
Sep 30, 2021
6.24%
=
0.76
×
0.88
×
24.43%
×
0.38
Jun 30, 2021
5.72%
=
0.76
×
0.87
×
22.97%
×
0.38
Mar 31, 2021
5.47%
=
0.76
×
0.85
×
22.49%
×
0.37
Dec 31, 2020
5.62%
=
0.76
×
0.85
×
21.57%
×
0.41
Sep 30, 2020
6.16%
=
0.88
×
0.83
×
19.64%
×
0.43
Jun 30, 2020
6.53%
=
0.87
×
0.83
×
20.34%
×
0.44
Mar 31, 2020
6.24%
=
0.87
×
0.82
×
19.53%
×
0.45
Dec 31, 2019
6.60%
=
0.87
×
0.82
×
20.43%
×
0.45
Sep 30, 2019
—
=
—
×
—
×
—
×
—
Jun 30, 2019
—
=
—
×
—
×
—
×
—
Mar 31, 2019
—
=
—
×
—
×
—
×
—
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in return on assets ratio (ROA) over Q3 2024 is the decrease in operating profitability measured by EBIT margin ratio.
Disaggregation of Net Profit Margin
Annual Data
Quarterly Data
Verizon Communications Inc., decomposition of net profit margin ratio (quarterly data)
Net Profit Margin
=
Tax Burden
×
Interest Burden
×
EBIT Margin
Sep 30, 2024
7.30%
=
0.69
×
0.68
×
15.44%
Jun 30, 2024
8.38%
=
0.70
×
0.72
×
16.66%
Mar 31, 2024
8.44%
=
0.70
×
0.73
×
16.43%
Dec 31, 2023
8.67%
=
0.70
×
0.75
×
16.44%
Sep 30, 2023
15.58%
=
0.77
×
0.84
×
23.99%
Jun 30, 2023
15.58%
=
0.77
×
0.86
×
23.71%
Mar 31, 2023
15.85%
=
0.76
×
0.87
×
23.68%
Dec 31, 2022
15.53%
=
0.77
×
0.88
×
22.94%
Sep 30, 2022
14.22%
=
0.77
×
0.89
×
20.90%
Jun 30, 2022
15.48%
=
0.77
×
0.90
×
22.37%
Mar 31, 2022
15.93%
=
0.77
×
0.90
×
23.12%
Dec 31, 2021
16.51%
=
0.76
×
0.89
×
24.21%
Sep 30, 2021
16.42%
=
0.76
×
0.88
×
24.43%
Jun 30, 2021
15.05%
=
0.76
×
0.87
×
22.97%
Mar 31, 2021
14.58%
=
0.76
×
0.85
×
22.49%
Dec 31, 2020
13.88%
=
0.76
×
0.85
×
21.57%
Sep 30, 2020
14.26%
=
0.88
×
0.83
×
19.64%
Jun 30, 2020
14.76%
=
0.87
×
0.83
×
20.34%
Mar 31, 2020
14.00%
=
0.87
×
0.82
×
19.53%
Dec 31, 2019
14.61%
=
0.87
×
0.82
×
20.43%
Sep 30, 2019
—
=
—
×
—
×
—
Jun 30, 2019
—
=
—
×
—
×
—
Mar 31, 2019
—
=
—
×
—
×
—
Based on:
10-Q (reporting date: 2024-09-30) ,
10-Q (reporting date: 2024-06-30) ,
10-Q (reporting date: 2024-03-31) ,
10-K (reporting date: 2023-12-31) ,
10-Q (reporting date: 2023-09-30) ,
10-Q (reporting date: 2023-06-30) ,
10-Q (reporting date: 2023-03-31) ,
10-K (reporting date: 2022-12-31) ,
10-Q (reporting date: 2022-09-30) ,
10-Q (reporting date: 2022-06-30) ,
10-Q (reporting date: 2022-03-31) ,
10-K (reporting date: 2021-12-31) ,
10-Q (reporting date: 2021-09-30) ,
10-Q (reporting date: 2021-06-30) ,
10-Q (reporting date: 2021-03-31) ,
10-K (reporting date: 2020-12-31) ,
10-Q (reporting date: 2020-09-30) ,
10-Q (reporting date: 2020-06-30) ,
10-Q (reporting date: 2020-03-31) ,
10-K (reporting date: 2019-12-31) ,
10-Q (reporting date: 2019-09-30) ,
10-Q (reporting date: 2019-06-30) ,
10-Q (reporting date: 2019-03-31) .
The primary reason for the decrease in net profit margin ratio over Q3 2024 is the decrease in operating profitability measured by EBIT margin ratio.