Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Visa Inc. common stock.
Paying user area
Try for free
Visa Inc. pages available for free this week:
- Analysis of Solvency Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2008
- Net Profit Margin since 2008
- Debt to Equity since 2008
- Price to Operating Profit (P/OP) since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Visa Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Visa Inc. (V) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceV,t1 | DividendV,t1 | RV,t2 | PriceS&P 500,t | RS&P 500,t3 |
Oct 31, 2016 | ||||||
1. | Nov 30, 2016 | |||||
2. | Dec 31, 2016 | |||||
3. | Jan 31, 2017 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Aug 31, 2022 | |||||
71. | Sep 30, 2022 | |||||
Average (R): | ||||||
Standard deviation: |
Visa Inc. (V) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceV,t1 | DividendV,t1 | RV,t2 | PriceS&P 500,t | RS&P 500,t3 |
Oct 31, 2016 | ||||||
1. | Nov 30, 2016 | |||||
2. | Dec 31, 2016 | |||||
3. | Jan 31, 2017 | |||||
4. | Feb 28, 2017 | |||||
5. | Mar 31, 2017 | |||||
6. | Apr 30, 2017 | |||||
7. | May 31, 2017 | |||||
8. | Jun 30, 2017 | |||||
9. | Jul 31, 2017 | |||||
10. | Aug 31, 2017 | |||||
11. | Sep 30, 2017 | |||||
12. | Oct 31, 2017 | |||||
13. | Nov 30, 2017 | |||||
14. | Dec 31, 2017 | |||||
15. | Jan 31, 2018 | |||||
16. | Feb 28, 2018 | |||||
17. | Mar 31, 2018 | |||||
18. | Apr 30, 2018 | |||||
19. | May 31, 2018 | |||||
20. | Jun 30, 2018 | |||||
21. | Jul 31, 2018 | |||||
22. | Aug 31, 2018 | |||||
23. | Sep 30, 2018 | |||||
24. | Oct 31, 2018 | |||||
25. | Nov 30, 2018 | |||||
26. | Dec 31, 2018 | |||||
27. | Jan 31, 2019 | |||||
28. | Feb 28, 2019 | |||||
29. | Mar 31, 2019 | |||||
30. | Apr 30, 2019 | |||||
31. | May 31, 2019 | |||||
32. | Jun 30, 2019 | |||||
33. | Jul 31, 2019 | |||||
34. | Aug 31, 2019 | |||||
35. | Sep 30, 2019 | |||||
36. | Oct 31, 2019 | |||||
37. | Nov 30, 2019 | |||||
38. | Dec 31, 2019 | |||||
39. | Jan 31, 2020 | |||||
40. | Feb 29, 2020 | |||||
41. | Mar 31, 2020 | |||||
42. | Apr 30, 2020 | |||||
43. | May 31, 2020 | |||||
44. | Jun 30, 2020 | |||||
45. | Jul 31, 2020 | |||||
46. | Aug 31, 2020 | |||||
47. | Sep 30, 2020 | |||||
48. | Oct 31, 2020 | |||||
49. | Nov 30, 2020 | |||||
50. | Dec 31, 2020 | |||||
51. | Jan 31, 2021 | |||||
52. | Feb 28, 2021 | |||||
53. | Mar 31, 2021 | |||||
54. | Apr 30, 2021 | |||||
55. | May 31, 2021 | |||||
56. | Jun 30, 2021 | |||||
57. | Jul 31, 2021 | |||||
58. | Aug 31, 2021 | |||||
59. | Sep 30, 2021 | |||||
60. | Oct 31, 2021 | |||||
61. | Nov 30, 2021 | |||||
62. | Dec 31, 2021 | |||||
63. | Jan 31, 2022 | |||||
64. | Feb 28, 2022 | |||||
65. | Mar 31, 2022 | |||||
66. | Apr 30, 2022 | |||||
67. | May 31, 2022 | |||||
68. | Jun 30, 2022 | |||||
69. | Jul 31, 2022 | |||||
70. | Aug 31, 2022 | |||||
71. | Sep 30, 2022 | |||||
Average (R): | ||||||
Standard deviation: |
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of V during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
t | Date | RV,t | RS&P 500,t | (RV,t–RV)2 | (RS&P 500,t–RS&P 500)2 | (RV,t–RV)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Nov 30, 2016 | |||||
2. | Dec 31, 2016 | |||||
3. | Jan 31, 2017 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Aug 31, 2022 | |||||
71. | Sep 30, 2022 | |||||
Total (Σ): |
t | Date | RV,t | RS&P 500,t | (RV,t–RV)2 | (RS&P 500,t–RS&P 500)2 | (RV,t–RV)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Nov 30, 2016 | |||||
2. | Dec 31, 2016 | |||||
3. | Jan 31, 2017 | |||||
4. | Feb 28, 2017 | |||||
5. | Mar 31, 2017 | |||||
6. | Apr 30, 2017 | |||||
7. | May 31, 2017 | |||||
8. | Jun 30, 2017 | |||||
9. | Jul 31, 2017 | |||||
10. | Aug 31, 2017 | |||||
11. | Sep 30, 2017 | |||||
12. | Oct 31, 2017 | |||||
13. | Nov 30, 2017 | |||||
14. | Dec 31, 2017 | |||||
15. | Jan 31, 2018 | |||||
16. | Feb 28, 2018 | |||||
17. | Mar 31, 2018 | |||||
18. | Apr 30, 2018 | |||||
19. | May 31, 2018 | |||||
20. | Jun 30, 2018 | |||||
21. | Jul 31, 2018 | |||||
22. | Aug 31, 2018 | |||||
23. | Sep 30, 2018 | |||||
24. | Oct 31, 2018 | |||||
25. | Nov 30, 2018 | |||||
26. | Dec 31, 2018 | |||||
27. | Jan 31, 2019 | |||||
28. | Feb 28, 2019 | |||||
29. | Mar 31, 2019 | |||||
30. | Apr 30, 2019 | |||||
31. | May 31, 2019 | |||||
32. | Jun 30, 2019 | |||||
33. | Jul 31, 2019 | |||||
34. | Aug 31, 2019 | |||||
35. | Sep 30, 2019 | |||||
36. | Oct 31, 2019 | |||||
37. | Nov 30, 2019 | |||||
38. | Dec 31, 2019 | |||||
39. | Jan 31, 2020 | |||||
40. | Feb 29, 2020 | |||||
41. | Mar 31, 2020 | |||||
42. | Apr 30, 2020 | |||||
43. | May 31, 2020 | |||||
44. | Jun 30, 2020 | |||||
45. | Jul 31, 2020 | |||||
46. | Aug 31, 2020 | |||||
47. | Sep 30, 2020 | |||||
48. | Oct 31, 2020 | |||||
49. | Nov 30, 2020 | |||||
50. | Dec 31, 2020 | |||||
51. | Jan 31, 2021 | |||||
52. | Feb 28, 2021 | |||||
53. | Mar 31, 2021 | |||||
54. | Apr 30, 2021 | |||||
55. | May 31, 2021 | |||||
56. | Jun 30, 2021 | |||||
57. | Jul 31, 2021 | |||||
58. | Aug 31, 2021 | |||||
59. | Sep 30, 2021 | |||||
60. | Oct 31, 2021 | |||||
61. | Nov 30, 2021 | |||||
62. | Dec 31, 2021 | |||||
63. | Jan 31, 2022 | |||||
64. | Feb 28, 2022 | |||||
65. | Mar 31, 2022 | |||||
66. | Apr 30, 2022 | |||||
67. | May 31, 2022 | |||||
68. | Jun 30, 2022 | |||||
69. | Jul 31, 2022 | |||||
70. | Aug 31, 2022 | |||||
71. | Sep 30, 2022 | |||||
Total (Σ): |
Show all
VarianceV = Σ(RV,t–RV)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
CovarianceV, S&P 500 = Σ(RV,t–RV)×(RS&P 500,t–RS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=
Systematic Risk (β) Estimation
VarianceV | |
VarianceS&P 500 | |
CovarianceV, S&P 500 | |
Correlation coefficientV, S&P 5001 | |
βV2 | |
αV3 |
Calculations
1 Correlation coefficientV, S&P 500
= CovarianceV, S&P 500 ÷ (Standard deviationV × Standard deviationS&P 500)
= ÷ ( × )
=
2 βV
= CovarianceV, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αV
= AverageV – βV × AverageS&P 500
= – ×
=
Expected Rate of Return
Assumptions | ||
Rate of return on LT Treasury Composite1 | RF | |
Expected rate of return on market portfolio2 | E(RM) | |
Systematic risk (β) of Visa Inc. common stock | βV | |
Expected rate of return on Visa Inc. common stock3 | E(RV) |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RV) = RF + βV [E(RM) – RF]
= + [ – ]
=